Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
KINNERTON CAPITAL A/S — Credit Rating and Financial Key Figures
CVR number: 33874405
Hauser Plads 20, 1127 København K
tel: 38412920
www.kinnertoncap.dk
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 5 134.00 | 5 783.00 | 7 086.00 | 7 979.00 | 9 468.00 |
| Employee benefit expenses | -5 355.00 | -5 338.00 | -6 502.00 | -7 423.00 | -8 834.00 |
| EBIT | - 221.00 | 445.00 | 584.00 | 556.00 | 634.00 |
| Other financial income | 155.00 | 231.00 | 1.00 | 64.00 | 8.00 |
| Other financial expenses | -27.00 | - 370.00 | -20.00 | -22.00 | 2.00 |
| Net income from associates (fin.) | -26.00 | ||||
| Pre-tax profit | -93.00 | 306.00 | 565.00 | 598.00 | 618.00 |
| Income taxes | 53.00 | -72.00 | - 129.00 | 329.00 | - 151.00 |
| Net earnings | -40.00 | 234.00 | 436.00 | 927.00 | 467.00 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Tangible assets total | |||||
| Participating interests | 14.00 | ||||
| Investments total | 414.00 | 428.00 | 466.00 | 473.00 | 14.00 |
| Non-current loans receivable | 413.00 | 55.00 | 18.00 | 6.00 | 8.00 |
| Long term receivables total | 413.00 | 55.00 | 18.00 | 6.00 | 8.00 |
| Inventories total | |||||
| Current amounts owed by group member comp. | 676.00 | 623.00 | 300.00 | 318.00 | 336.00 |
| Prepayments and accrued income | 69.00 | 136.00 | 161.00 | 131.00 | 94.00 |
| Current other receivables | 1.00 | ||||
| Current deferred tax assets | 53.00 | 600.00 | 23.00 | ||
| Short term receivables total | 798.00 | 759.00 | 462.00 | 1 049.00 | 453.00 |
| Cash and bank deposits | 1 982.00 | 1 961.00 | 1 815.00 | 904.00 | 3 156.00 |
| Cash and cash equivalents | 1 982.00 | 1 961.00 | 1 815.00 | 904.00 | 3 156.00 |
| Balance sheet total (assets) | 3 607.00 | 3 203.00 | 2 761.00 | 2 432.00 | 3 631.00 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 500.00 | 500.00 | 500.00 | 500.00 | 500.00 |
| Shares repurchased | 1 500.00 | 500.00 | 1 800.00 | ||
| Retained earnings | 1 847.00 | 307.00 | 41.00 | 477.00 | - 396.00 |
| Profit of the financial year | -40.00 | 234.00 | 436.00 | 927.00 | 467.00 |
| Shareholders equity total | 2 307.00 | 2 541.00 | 1 477.00 | 1 904.00 | 2 371.00 |
| Non-current liabilities total | |||||
| Current loans from credit institutions | 34.00 | 32.00 | 31.00 | ||
| Current trade creditors | 152.00 | 186.00 | 222.00 | 239.00 | 838.00 |
| Current owed to group member | 30.00 | 202.00 | |||
| Short-term deferred tax liabilities | 112.00 | 184.00 | 249.00 | ||
| Other non-interest bearing current liabilities | 1 006.00 | 292.00 | 577.00 | 257.00 | 391.00 |
| Current liabilities total | 1 300.00 | 662.00 | 1 284.00 | 528.00 | 1 260.00 |
| Balance sheet total (liabilities) | 3 607.00 | 3 203.00 | 2 761.00 | 2 432.00 | 3 631.00 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.