Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
CM Bolig A/S — Credit Rating and Financial Key Figures
CVR number: 33756895
Havnealle 3, 8700 Horsens
hc@cmadvise.dk
tel: 20466270
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 878.45 | 834.62 | 819.05 | 940.60 | 987.36 |
| Employee benefit expenses | - 165.00 | ||||
| Reduction in value of non-current assets | 522.14 | 1 725.00 | 400.00 | 760.00 | 490.00 |
| EBIT | 1 235.59 | 2 559.62 | 1 219.05 | 1 700.60 | 1 477.36 |
| Other financial income | 1 716.08 | 9.77 | 9.40 | 2.86 | |
| Other financial expenses | - 154.88 | - 476.81 | - 472.11 | - 513.67 | - 353.77 |
| Pre-tax profit | 1 080.71 | 3 798.89 | 756.72 | 1 196.33 | 1 126.45 |
| Income taxes | - 104.37 | - 700.04 | - 166.48 | - 274.10 | - 247.82 |
| Net earnings | 976.35 | 3 098.86 | 590.24 | 922.23 | 878.63 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Buildings | 16 650.00 | 18 375.00 | 18 775.00 | 19 535.00 | 20 025.00 |
| Tangible assets total | 16 650.00 | 18 375.00 | 18 775.00 | 19 535.00 | 20 025.00 |
| Investments total | |||||
| Long term receivables total | |||||
| Inventories total | |||||
| Current trade debtors | 49.21 | 24.21 | 4.13 | ||
| Current amounts owed by group member comp. | 121.00 | 9.01 | |||
| Current other receivables | 34.36 | 34.63 | 35.45 | 36.97 | 15.02 |
| Short term receivables total | 155.36 | 34.63 | 84.66 | 61.18 | 28.16 |
| Cash and bank deposits | 677.23 | 433.63 | 406.59 | 540.15 | |
| Cash and cash equivalents | 677.23 | 433.63 | 406.59 | 540.15 | |
| Balance sheet total (assets) | 16 805.36 | 19 086.86 | 19 293.29 | 20 002.76 | 20 593.32 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 500.00 | 500.00 | 500.00 | 500.00 | 500.00 |
| Shares repurchased | 4 407.43 | 300.00 | 300.00 | 400.00 | |
| Retained earnings | 1 823.65 | 2 800.00 | 5 598.86 | 5 889.10 | 6 411.33 |
| Profit of the financial year | 976.35 | 3 098.86 | 590.24 | 922.23 | 878.63 |
| Shareholders equity total | 7 707.43 | 6 398.86 | 6 989.10 | 7 611.33 | 8 189.95 |
| Provisions | 248.02 | 336.02 | 514.13 | 621.93 | |
| Non-current loans from credit institutions | 11 411.96 | 11 318.71 | 11 184.73 | 11 024.99 | |
| Non-current other liabilities | 262.99 | 415.47 | 430.26 | 432.86 | 432.86 |
| Non-current liabilities total | 262.99 | 11 827.43 | 11 748.97 | 11 617.59 | 11 457.85 |
| Current loans from credit institutions | 4 501.80 | 134.10 | 110.72 | 133.73 | 152.14 |
| Current trade creditors | 18.75 | 33.93 | 30.00 | 30.00 | 31.43 |
| Current owed to group member | 2 943.76 | 444.52 | |||
| Short-term deferred tax liabilities | 104.37 | 78.48 | 95.99 | 140.02 | |
| Other non-interest bearing current liabilities | 1 248.26 | ||||
| Accruals and deferred income | 18.00 | ||||
| Current liabilities total | 8 834.94 | 612.55 | 219.20 | 259.72 | 323.59 |
| Balance sheet total (liabilities) | 16 805.36 | 19 086.86 | 19 293.29 | 20 002.76 | 20 593.32 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.