Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
HAVNENS BYGNINGSUDLEJNING A/S — Credit Rating and Financial Key Figures
CVR number: 33642563
Toldbodgade 36 A, 1253 København K
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 3 504.49 | 3 862.45 | 3 520.72 | 4 205.13 | 4 419.04 |
| Employee benefit expenses | - 252.00 | - 220.50 | - 198.00 | - 198.00 | |
| EBIT | 3 504.49 | 3 610.45 | 3 300.22 | 4 007.13 | 4 221.04 |
| Other financial income | 292.80 | 3 578.58 | 408.80 | -1 335.33 | 515.68 |
| Other financial expenses | - 563.24 | - 697.24 | -2 184.97 | -2 508.39 | -1 869.95 |
| Net income from associates (fin.) | 30 107.34 | 14 013.06 | 1 795.12 | ||
| Pre-tax profit | 33 341.39 | 20 504.85 | 3 319.17 | 588.36 | 3 247.73 |
| Income taxes | - 711.62 | -1 429.01 | - 345.60 | - 424.00 | - 661.80 |
| Net earnings | 32 629.78 | 19 075.84 | 2 973.57 | 164.36 | 2 585.92 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Buildings | 70 300.00 | 70 300.00 | 70 300.00 | 70 300.00 | 70 300.00 |
| Tangible assets total | 70 300.00 | 70 300.00 | 70 300.00 | 70 300.00 | 70 300.00 |
| Holdings in group member companies | 55 696.94 | 69 709.99 | 62 605.11 | 60 928.80 | 61 168.33 |
| Investments total | 55 768.38 | 69 781.43 | 62 676.56 | 61 000.25 | 61 239.78 |
| Long term receivables total | |||||
| Inventories total | |||||
| Current amounts owed by group member comp. | 17 771.28 | 28 323.94 | 36 398.83 | 34 857.04 | 31 519.42 |
| Prepayments and accrued income | 22.11 | 16.39 | 0.76 | 1.00 | |
| Current other receivables | 4.93 | 19.21 | 10.18 | 7.29 | 22.92 |
| Current deferred tax assets | 95.31 | ||||
| Short term receivables total | 17 798.33 | 28 343.15 | 36 520.71 | 34 865.09 | 31 543.34 |
| Cash and bank deposits | 12.23 | 22.85 | 229.00 | 488.45 | |
| Cash and cash equivalents | 12.23 | 22.85 | 229.00 | 488.45 | |
| Balance sheet total (assets) | 143 866.70 | 168 436.81 | 169 520.11 | 166 394.34 | 163 571.56 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 5 011.19 | 5 011.19 | 5 011.19 | 5 011.19 | 5 011.19 |
| Other reserves | 38 598.81 | 52 611.87 | 45 506.99 | 43 830.68 | 44 070.21 |
| Retained earnings | 12 037.66 | 20 654.38 | 46 835.09 | 51 484.97 | 51 409.80 |
| Profit of the financial year | 32 629.78 | 19 075.84 | 2 973.57 | 164.36 | 2 585.92 |
| Shareholders equity total | 88 277.43 | 97 353.27 | 100 326.84 | 100 491.20 | 103 077.12 |
| Provisions | 9 317.09 | 9 581.11 | 9 822.01 | 10 090.25 | 10 358.73 |
| Non-current loans from credit institutions | 27 891.98 | 23 692.54 | 39 305.19 | 37 003.53 | 34 559.78 |
| Non-current other liabilities | 1 164.93 | 1 150.05 | 1 257.29 | 1 269.03 | 1 280.78 |
| Non-current liabilities total | 29 056.91 | 24 842.58 | 40 562.48 | 38 272.57 | 35 840.56 |
| Current loans from credit institutions | 3 000.61 | 11 212.01 | 14 104.75 | 11 471.60 | 9 649.62 |
| Current trade creditors | 13.52 | 135.23 | 21.27 | 6.87 | |
| Current owed to group member | 9 328.25 | 15 538.59 | 488.58 | 1 197.04 | 150.82 |
| Short-term deferred tax liabilities | 445.81 | 1 164.99 | 155.76 | 243.33 | |
| Other non-interest bearing current liabilities | 4 440.60 | 8 730.74 | 4 080.22 | 4 694.65 | 4 244.51 |
| Current liabilities total | 17 215.27 | 36 659.85 | 18 808.78 | 17 540.32 | 14 295.15 |
| Balance sheet total (liabilities) | 143 866.70 | 168 436.81 | 169 520.11 | 166 394.34 | 163 571.56 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.