Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
EGEMOSE EL OG ENERGI ApS — Credit Rating and Financial Key Figures
CVR number: 33381506
Nørregade 33, 5900 Rudkøbing
info@egemose-el.dk
tel: 62511130
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 2 499.20 | 2 658.20 | 2 813.01 | 2 799.70 | 2 100.53 |
| Employee benefit expenses | -1 894.09 | -1 810.80 | -2 170.70 | -2 050.69 | -1 950.78 |
| Total depreciation | - 138.80 | - 152.74 | - 133.13 | - 116.17 | - 182.91 |
| EBIT | 466.31 | 694.66 | 509.18 | 632.85 | -33.16 |
| Other financial income | 0.82 | 1.40 | 1.20 | 4.03 | 8.35 |
| Other financial expenses | -21.77 | -19.71 | -14.57 | -9.74 | -0.16 |
| Pre-tax profit | 445.37 | 676.35 | 495.81 | 627.14 | -24.97 |
| Income taxes | - 100.03 | - 153.16 | - 111.54 | - 143.86 | -2.24 |
| Net earnings | 345.33 | 523.18 | 384.27 | 483.29 | -27.21 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Machinery and equipment | 51.68 | 23.33 | 10.00 | 34.45 | 156.14 |
| Tangible assets total | 51.68 | 23.33 | 10.00 | 34.45 | 156.14 |
| Investments total | |||||
| Long term receivables total | |||||
| Raw materials and consumables | 667.88 | 624.20 | 619.62 | 569.91 | 684.09 |
| Inventories total | 667.88 | 624.20 | 619.62 | 569.91 | 684.09 |
| Current trade debtors | 401.77 | 525.18 | 418.58 | 467.30 | 357.18 |
| Prepayments and accrued income | 39.40 | 64.62 | 32.51 | 41.93 | 27.45 |
| Current other receivables | 214.83 | 877.39 | 34.11 | 45.98 | |
| Short term receivables total | 441.18 | 804.63 | 1 328.48 | 543.34 | 430.62 |
| Cash and bank deposits | 1 172.30 | 1 522.50 | 2 033.15 | 1 622.69 | 1 162.27 |
| Cash and cash equivalents | 1 172.30 | 1 522.50 | 2 033.15 | 1 622.69 | 1 162.27 |
| Balance sheet total (assets) | 2 333.04 | 2 974.66 | 3 991.24 | 2 770.38 | 2 433.11 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 80.00 | 80.00 | 80.00 | 80.00 | 80.00 |
| Shares repurchased | 350.00 | 520.00 | 380.00 | 490.00 | |
| Retained earnings | - 341.24 | - 515.91 | - 372.73 | - 478.46 | 4.83 |
| Profit of the financial year | 345.33 | 523.18 | 384.27 | 483.29 | -27.21 |
| Shareholders equity total | 434.09 | 607.27 | 471.54 | 574.83 | 57.62 |
| Provisions | 7.96 | ||||
| Non-current loans from credit institutions | 271.65 | 202.10 | 132.67 | ||
| Non-current liabilities total | 271.65 | 202.10 | 132.67 | ||
| Current loans from credit institutions | 58.41 | ||||
| Current trade creditors | 213.15 | 242.82 | 210.42 | 114.34 | 183.46 |
| Current owed to group member | 753.88 | 1 257.04 | 1 447.13 | 1 620.44 | 1 806.52 |
| Other non-interest bearing current liabilities | 624.25 | 625.43 | 729.49 | 402.37 | 377.56 |
| Accruals and deferred income | 36.02 | 40.00 | 1 000.00 | ||
| Current liabilities total | 1 627.30 | 2 165.29 | 3 387.03 | 2 195.56 | 2 367.54 |
| Balance sheet total (liabilities) | 2 333.04 | 2 974.66 | 3 991.24 | 2 770.38 | 2 433.11 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.