Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
FRAMS HOLDING ApS — Credit Rating and Financial Key Figures
CVR number: 33374631
Bregnevej 10, 8920 Randers NV
Income statement (kDKK)
2021 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 |
| Net sales | ||||
| Gross profit | - 151.75 | -36.25 | -23.75 | -25.00 |
| EBIT | - 151.75 | -36.25 | -23.75 | -25.00 |
| Other financial income | 416.62 | 1 054.40 | 1 149.95 | 1 517.78 |
| Other financial expenses | - 224.62 | - 132.06 | -59.49 | - 717.40 |
| Net income from associates (fin.) | 5 575.74 | 1 876.05 | - 266.04 | 307.45 |
| Pre-tax profit | 5 615.99 | 2 762.13 | 800.68 | 1 082.84 |
| Income taxes | - 183.37 | - 249.18 | - 161.14 | |
| Net earnings | 5 615.99 | 2 578.77 | 551.50 | 921.69 |
Assets (kDKK)
2021 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|
| Intangible assets total | ||||
| Machinery and equipment | 79.45 | 79.45 | 391.45 | |
| Tangible assets total | 79.45 | 79.45 | 391.45 | |
| Holdings in group member companies | 3 520.20 | 9 472.71 | 9 206.66 | 9 514.12 |
| Investments total | 3 520.20 | 9 472.71 | 9 206.66 | 9 514.12 |
| Non-current other receivables | 2 500.00 | 2 500.00 | 2 500.00 | 2 552.50 |
| Long term receivables total | 2 500.00 | 2 500.00 | 2 500.00 | 2 552.50 |
| Inventories total | ||||
| Current amounts owed by group member comp. | 1 780.27 | 1 968.63 | 2 000.79 | 3 292.74 |
| Current other receivables | 30.63 | 52.50 | ||
| Current deferred tax assets | 2 171.32 | 1 195.51 | 334.09 | 657.41 |
| Short term receivables total | 3 982.21 | 3 216.64 | 2 334.89 | 3 950.15 |
| Other current investments | 11 448.28 | 7 534.95 | 7 285.07 | 8 834.54 |
| Cash and bank deposits | 624.45 | 1 991.78 | 3 366.04 | 304.14 |
| Cash and cash equivalents | 12 072.73 | 9 526.73 | 10 651.11 | 9 138.68 |
| Balance sheet total (assets) | 22 075.14 | 24 795.52 | 24 772.11 | 25 546.90 |
Equity and liabilities (kDKK)
2021 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|
| Share capital | 80.00 | 80.00 | 80.00 | 80.00 |
| Shares repurchased | 1 000.00 | 500.00 | 300.00 | 600.00 |
| Retained earnings | 11 794.61 | 20 061.71 | 22 340.47 | 22 291.97 |
| Profit of the financial year | 5 615.99 | 2 578.77 | 551.50 | 921.69 |
| Shareholders equity total | 18 490.60 | 23 220.47 | 23 271.97 | 23 893.66 |
| Non-current liabilities total | ||||
| Current owed to group member | 989.99 | 1 253.66 | 1 495.78 | |
| Short-term deferred tax liabilities | 1 955.66 | 533.81 | 221.47 | 132.45 |
| Other non-interest bearing current liabilities | 1 628.88 | 51.25 | 25.00 | 25.00 |
| Current liabilities total | 3 584.54 | 1 575.05 | 1 500.13 | 1 653.23 |
| Balance sheet total (liabilities) | 22 075.14 | 24 795.52 | 24 772.11 | 25 546.90 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.