Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
SUBSTANCE LAB ApS — Credit Rating and Financial Key Figures
CVR number: 33371942
Jernbanegade 27, 6000 Kolding
info@substancelab.com
tel: 71990999
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 1 061.08 | 1 735.91 | 1 817.65 | 1 634.67 | 1 663.09 |
| Employee benefit expenses | -1 006.08 | -1 686.20 | -1 698.61 | -1 436.41 | -1 471.48 |
| Total depreciation | -2.50 | -16.65 | -18.35 | ||
| EBIT | 52.51 | 33.06 | 100.69 | 198.25 | 191.62 |
| Other financial income | 1.27 | 3.32 | 1.51 | ||
| Other financial expenses | -3.58 | -2.48 | -0.85 | -1.92 | -1.75 |
| Pre-tax profit | 48.93 | 30.58 | 101.10 | 199.65 | 191.37 |
| Income taxes | -10.78 | -7.41 | -26.62 | -43.93 | -42.15 |
| Net earnings | 38.15 | 23.17 | 74.48 | 155.72 | 149.22 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Machinery and equipment | 42.46 | 43.39 | 16.05 | 16.05 | |
| Tangible assets total | 42.46 | 43.39 | 16.05 | 16.05 | |
| Investments total | |||||
| Non-current other receivables | 3.78 | ||||
| Long term receivables total | 3.78 | ||||
| Inventories total | |||||
| Current trade debtors | 31.25 | 160.90 | 80.66 | 176.71 | 4.41 |
| Prepayments and accrued income | 3.50 | ||||
| Current other receivables | 76.62 | 130.58 | 93.64 | 93.64 | |
| Short term receivables total | 111.37 | 291.47 | 174.30 | 270.35 | 4.41 |
| Cash and bank deposits | 388.78 | 266.05 | 604.19 | 647.84 | 848.55 |
| Cash and cash equivalents | 388.78 | 266.05 | 604.19 | 647.84 | 848.55 |
| Balance sheet total (assets) | 542.61 | 604.69 | 794.55 | 934.24 | 852.96 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 80.00 | 80.00 | 80.00 | 80.00 | 80.00 |
| Shares repurchased | 280.80 | ||||
| Other reserves | - 122.00 | ||||
| Retained earnings | 97.56 | 135.71 | 158.88 | 233.36 | 44.70 |
| Profit of the financial year | 38.15 | 23.17 | 74.48 | 155.72 | 149.22 |
| Shareholders equity total | 215.71 | 238.87 | 313.36 | 469.08 | 432.71 |
| Provisions | 8.00 | 8.00 | 8.00 | 8.00 | 8.00 |
| Non-current other liabilities | 48.68 | ||||
| Non-current liabilities total | 48.68 | ||||
| Advances received | 24.15 | ||||
| Current trade creditors | 17.01 | 17.87 | 19.96 | 13.66 | |
| Current owed to group member | 34.25 | ||||
| Short-term deferred tax liabilities | 3.78 | 7.41 | 34.03 | 77.96 | 42.15 |
| Other non-interest bearing current liabilities | 208.05 | 333.40 | 421.29 | 359.24 | 356.44 |
| Current liabilities total | 270.22 | 357.82 | 473.19 | 457.16 | 412.24 |
| Balance sheet total (liabilities) | 542.61 | 604.69 | 794.55 | 934.24 | 852.96 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.