Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
MOLU HOLDING ApS — Credit Rating and Financial Key Figures
CVR number: 33361424
Lundsbjerg Industrivej 1, 6200 Aabenraa
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | 45.00 | ||||
| Other operating income | 140.95 | ||||
| External services | -30.96 | -32.86 | -24.43 | - 114.53 | -16.90 |
| Gross profit | 155.00 | -32.86 | -24.43 | - 114.53 | -16.90 |
| Employee benefit expenses | - 190.49 | - 674.29 | - 695.16 | - 706.96 | - 708.20 |
| Total depreciation | -11.43 | ||||
| EBIT | -46.93 | - 707.16 | - 719.59 | - 821.49 | - 725.10 |
| Other financial income | 339.39 | 1 599.05 | 1 814.26 | 2 585.90 | 2 311.70 |
| Other financial expenses | -12.99 | -49.39 | -0.03 | -2.46 | -1 439.59 |
| Net income from associates (fin.) | 24 642.74 | 28 293.57 | 30 293.78 | 20 929.27 | 30 407.35 |
| Pre-tax profit | 24 922.21 | 29 136.08 | 31 388.41 | 22 691.22 | 30 554.37 |
| Income taxes | -33.70 | -6.41 | - 240.82 | - 388.17 | -59.84 |
| Net earnings | 24 888.52 | 29 129.67 | 31 147.59 | 22 303.05 | 30 494.53 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Tangible assets total | |||||
| Holdings in group member companies | 73 178.95 | 86 558.08 | 100 439.41 | 104 611.62 | 117 779.67 |
| Participating interests | 40.00 | 23.94 | 9.93 | 7.62 | 1 613.52 |
| Investments total | 73 218.95 | 86 582.02 | 100 449.34 | 104 619.24 | 119 393.19 |
| Non-curr. owed by particip. interest comp. | 16 921.77 | ||||
| Long term receivables total | 16 921.77 | ||||
| Inventories total | |||||
| Current amounts owed by group member comp. | 5 444.39 | 4 090.71 | 20 235.51 | 24 984.94 | 28 649.05 |
| Current owed by particip. interest comp. | 4 650.00 | 21 141.48 | 20 851.35 | 21 067.76 | 13 096.52 |
| Current other receivables | 2 613.52 | 22.25 | 3 345.02 | 4 192.26 | 5 024.81 |
| Current deferred tax assets | 1 262.70 | 2 964.70 | 1 451.12 | 797.13 | 874.51 |
| Short term receivables total | 13 970.61 | 28 219.14 | 45 883.00 | 51 042.09 | 47 644.88 |
| Other current investments | 105.25 | 75.31 | 82.17 | 2 116.92 | 1 966.88 |
| Cash and bank deposits | 7 011.90 | 6 413.41 | 128.10 | 8 111.12 | 4 664.27 |
| Cash and cash equivalents | 7 117.14 | 6 488.72 | 210.27 | 10 228.04 | 6 631.15 |
| Balance sheet total (assets) | 94 306.70 | 121 289.87 | 146 542.62 | 165 889.38 | 190 590.98 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 125.00 | 125.00 | 125.00 | 125.00 | 125.00 |
| Shares repurchased | 2 000.00 | 3 250.00 | 2 500.00 | 6 000.00 | 6 000.00 |
| Other reserves | 64 696.55 | 77 208.34 | 91 626.37 | 96 136.98 | 109 879.72 |
| Retained earnings | 101.24 | 8 532.35 | 19 478.43 | 40 103.62 | 42 663.92 |
| Profit of the financial year | 24 888.52 | 29 129.67 | 31 147.59 | 22 303.05 | 30 494.53 |
| Shareholders equity total | 91 811.31 | 118 245.36 | 144 877.40 | 164 668.64 | 189 163.18 |
| Non-current liabilities total | |||||
| Current trade creditors | 12.86 | 9.38 | 9.38 | ||
| Current owed to group member | 100.05 | 29.38 | |||
| Short-term deferred tax liabilities | 1 294.69 | 2 967.67 | 1 591.15 | 1 034.71 | 769.90 |
| Other non-interest bearing current liabilities | 1 200.70 | 76.84 | 61.20 | 76.60 | 619.16 |
| Current liabilities total | 2 495.39 | 3 044.51 | 1 665.22 | 1 220.73 | 1 427.81 |
| Balance sheet total (liabilities) | 94 306.70 | 121 289.87 | 146 542.62 | 165 889.38 | 190 590.98 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.