Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
FRK. FILIA ApS — Credit Rating and Financial Key Figures
CVR number: 33083955
Fløjstrupvej 25, Vindelev 7300 Jelling
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 708.01 | 454.82 | 338.01 | 421.10 | 427.87 |
| Employee benefit expenses | - 694.58 | - 436.86 | - 303.29 | - 394.63 | - 422.82 |
| Total depreciation | -13.84 | -11.66 | -5.11 | -7.67 | |
| EBIT | -0.42 | 6.30 | 29.61 | 18.81 | 5.05 |
| Other financial income | 0.05 | 0.21 | |||
| Other financial expenses | -2.71 | -1.38 | -0.64 | -0.73 | -3.30 |
| Pre-tax profit | -3.12 | 4.93 | 29.02 | 18.29 | 1.75 |
| Net earnings | -3.12 | 4.93 | 29.02 | 18.29 | 1.75 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Buildings | 6.55 | ||||
| Machinery and equipment | 17.89 | 12.78 | 7.67 | ||
| Tangible assets total | 24.44 | 12.78 | 7.67 | ||
| Investments total | 88.78 | 89.79 | 86.00 | 86.00 | 86.00 |
| Long term receivables total | |||||
| Finished products/goods | 69.16 | 65.46 | 73.37 | 92.56 | 90.00 |
| Inventories total | 69.16 | 65.46 | 73.37 | 92.56 | 90.00 |
| Current trade debtors | 0.17 | 9.59 | |||
| Current other receivables | 6.99 | 4.65 | |||
| Short term receivables total | 6.99 | 0.17 | 9.59 | 4.65 | |
| Cash and bank deposits | 165.81 | 117.97 | 55.89 | 106.82 | 229.67 |
| Cash and cash equivalents | 165.81 | 117.97 | 55.89 | 106.82 | 229.67 |
| Balance sheet total (assets) | 355.18 | 286.00 | 223.10 | 294.96 | 410.32 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 80.00 | 80.00 | 80.00 | 80.00 | 80.00 |
| Retained earnings | -13.22 | -16.34 | -11.41 | 17.60 | 35.89 |
| Profit of the financial year | -3.12 | 4.93 | 29.02 | 18.29 | 1.75 |
| Shareholders equity total | 63.66 | 68.58 | 97.60 | 115.89 | 117.63 |
| Non-current liabilities total | |||||
| Current trade creditors | 111.56 | 89.78 | 20.97 | 10.07 | 36.96 |
| Current owed to participating | 29.98 | 28.21 | 28.15 | 26.56 | 26.56 |
| Other non-interest bearing current liabilities | 149.99 | 99.43 | 76.39 | 142.45 | 229.17 |
| Current liabilities total | 291.53 | 217.41 | 125.50 | 179.08 | 292.69 |
| Balance sheet total (liabilities) | 355.18 | 286.00 | 223.10 | 294.96 | 410.32 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.