FRK. FILIA ApS — Credit Rating and Financial Key Figures
CVR number: 33083955
Fløjstrupvej 25, Vindelev 7300 Jelling
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 880.47 | 708.01 | 454.82 | 338.01 | 421.10 |
| Employee benefit expenses | - 929.97 | - 694.58 | - 436.86 | - 303.29 | - 394.63 |
| Total depreciation | -15.17 | -13.84 | -11.66 | -5.11 | -7.67 |
| EBIT | -64.66 | -0.42 | 6.30 | 29.61 | 18.81 |
| Other financial income | 0.05 | 0.21 | |||
| Other financial expenses | -1.98 | -2.71 | -1.38 | -0.64 | -0.73 |
| Pre-tax profit | -66.64 | -3.12 | 4.93 | 29.02 | 18.29 |
| Net earnings | -66.64 | -3.12 | 4.93 | 29.02 | 18.29 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Buildings | 15.28 | 6.55 | |||
| Machinery and equipment | 23.00 | 17.89 | 12.78 | 7.67 | |
| Tangible assets total | 38.28 | 24.44 | 12.78 | 7.67 | |
| Investments total | 87.84 | 88.78 | 89.79 | 86.00 | 86.00 |
| Long term receivables total | |||||
| Finished products/goods | 64.27 | 69.16 | 65.46 | 73.37 | 92.56 |
| Inventories total | 64.27 | 69.16 | 65.46 | 73.37 | 92.56 |
| Current trade debtors | 0.17 | 9.59 | |||
| Prepayments and accrued income | 2.11 | ||||
| Current other receivables | 29.95 | 6.99 | |||
| Short term receivables total | 32.06 | 6.99 | 0.17 | 9.59 | |
| Cash and bank deposits | 344.44 | 165.81 | 117.97 | 55.89 | 106.82 |
| Cash and cash equivalents | 344.44 | 165.81 | 117.97 | 55.89 | 106.82 |
| Balance sheet total (assets) | 566.90 | 355.18 | 286.00 | 223.10 | 294.96 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 80.00 | 80.00 | 80.00 | 80.00 | 80.00 |
| Retained earnings | 53.42 | -13.22 | -16.34 | -11.41 | 17.60 |
| Profit of the financial year | -66.64 | -3.12 | 4.93 | 29.02 | 18.29 |
| Shareholders equity total | 66.78 | 63.66 | 68.58 | 97.60 | 115.89 |
| Non-current liabilities total | |||||
| Current trade creditors | 27.12 | 111.56 | 89.78 | 20.97 | 10.07 |
| Current owed to participating | 29.98 | 29.98 | 28.21 | 28.15 | 26.56 |
| Other non-interest bearing current liabilities | 443.01 | 149.99 | 99.43 | 76.39 | 142.45 |
| Current liabilities total | 500.12 | 291.53 | 217.41 | 125.50 | 179.08 |
| Balance sheet total (liabilities) | 566.90 | 355.18 | 286.00 | 223.10 | 294.96 |
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.