Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
EPOMAN ApS — Credit Rating and Financial Key Figures
CVR number: 32937551
Taarbæk Strandvej 105 Q, 2930 Klampenborg
riis@epoman.dk
tel: 51361903
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 625.23 | 796.95 | 707.38 | 627.33 | 2 588.28 |
| Employee benefit expenses | - 354.59 | - 352.64 | - 352.49 | - 508.48 | - 508.75 |
| EBIT | 270.64 | 444.31 | 354.89 | 118.85 | 2 079.54 |
| Other financial income | 17.14 | 17.90 | 24.05 | 18.64 | 28.89 |
| Other financial expenses | -13.69 | -10.19 | -0.45 | -0.10 | -0.94 |
| Pre-tax profit | 274.10 | 452.02 | 378.49 | 137.39 | 2 107.49 |
| Income taxes | -85.60 | - 123.05 | - 119.39 | -64.64 | - 482.44 |
| Net earnings | 188.50 | 328.97 | 259.11 | 72.75 | 1 625.05 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Tangible assets total | |||||
| Investments total | |||||
| Long term receivables total | |||||
| Inventories total | |||||
| Current trade debtors | 46.69 | 232.50 | 262.88 | 331.51 | |
| Current amounts owed by group member comp. | 176.77 | 620.76 | 449.81 | 529.74 | 1 122.37 |
| Prepayments and accrued income | 66.50 | 81.50 | 73.50 | 77.35 | 80.78 |
| Current other receivables | 444.07 | 22.13 | 180.03 | 0.03 | |
| Short term receivables total | 734.03 | 724.39 | 935.84 | 869.99 | 1 534.65 |
| Cash and bank deposits | 1 392.08 | 1 065.59 | 913.90 | 381.92 | 1 663.47 |
| Cash and cash equivalents | 1 392.08 | 1 065.59 | 913.90 | 381.92 | 1 663.47 |
| Balance sheet total (assets) | 2 126.11 | 1 789.98 | 1 849.74 | 1 251.91 | 3 198.12 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 50.00 | 50.00 | 50.00 | 50.00 | 50.00 |
| Shares repurchased | 600.00 | 550.00 | 200.00 | 1 600.00 | |
| Retained earnings | 716.03 | 304.53 | 83.50 | 142.61 | -1 384.64 |
| Profit of the financial year | 188.50 | 328.97 | 259.11 | 72.75 | 1 625.05 |
| Shareholders equity total | 954.53 | 1 283.50 | 942.61 | 465.36 | 1 890.40 |
| Non-current liabilities total | |||||
| Current loans from credit institutions | 0.20 | 0.20 | 0.20 | ||
| Advances received | 62.25 | 43.50 | |||
| Current trade creditors | 36.50 | 22.56 | 134.13 | 298.33 | 326.73 |
| Current owed to group member | 12.46 | ||||
| Short-term deferred tax liabilities | 85.60 | 123.05 | 119.39 | 64.64 | 482.44 |
| Other non-interest bearing current liabilities | 974.31 | 271.13 | 384.67 | 288.83 | 455.04 |
| Accruals and deferred income | 62.50 | 89.55 | 268.75 | 72.50 | |
| Current liabilities total | 1 171.57 | 506.48 | 907.13 | 786.55 | 1 307.71 |
| Balance sheet total (liabilities) | 2 126.11 | 1 789.98 | 1 849.74 | 1 251.91 | 3 198.12 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.