Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
WHITE ELEPHANT ApS — Credit Rating and Financial Key Figures
CVR number: 32677320
Klostergade 1, 8000 Aarhus C
mail@white-elephant.dk
tel: 86129499
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 1 301.37 | 1 291.74 | 1 389.55 | 1 042.66 | 923.21 |
| Employee benefit expenses | -1 046.89 | -1 122.07 | -1 107.60 | - 907.05 | - 840.11 |
| Total depreciation | -52.51 | -54.99 | -51.30 | -49.46 | -31.79 |
| EBIT | 201.97 | 114.69 | 230.66 | 86.15 | 51.31 |
| Other financial income | 5.38 | ||||
| Other financial expenses | -19.57 | -40.77 | -30.92 | -24.01 | -18.50 |
| Pre-tax profit | 182.39 | 73.92 | 199.74 | 62.14 | 38.19 |
| Income taxes | -42.43 | -20.01 | -48.01 | -17.43 | -10.58 |
| Net earnings | 139.97 | 53.91 | 151.73 | 44.71 | 27.61 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Buildings | 182.64 | 133.18 | 83.72 | 34.27 | 2.48 |
| Machinery and equipment | 7.38 | 1.84 | |||
| Tangible assets total | 190.01 | 135.03 | 83.72 | 34.27 | 2.48 |
| Investments total | 87.14 | 87.14 | 87.14 | 87.14 | 87.14 |
| Long term receivables total | |||||
| Raw materials and consumables | 25.00 | 25.00 | 5.00 | 5.00 | 5.00 |
| Inventories total | 25.00 | 25.00 | 5.00 | 5.00 | 5.00 |
| Current other receivables | 5.39 | 2.48 | 6.80 | 12.19 | 8.59 |
| Short term receivables total | 5.39 | 2.48 | 6.80 | 12.19 | 8.59 |
| Cash and bank deposits | 907.47 | 735.84 | 633.67 | 491.55 | 307.84 |
| Cash and cash equivalents | 907.47 | 735.84 | 633.67 | 491.55 | 307.84 |
| Balance sheet total (assets) | 1 215.02 | 985.48 | 816.33 | 630.14 | 411.05 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 125.00 | 125.00 | 125.00 | 125.00 | 125.00 |
| Shares repurchased | 200.00 | 200.00 | 150.00 | ||
| Retained earnings | 33.03 | 173.00 | 26.91 | 28.64 | 73.35 |
| Profit of the financial year | 139.97 | 53.91 | 151.73 | 44.71 | 27.61 |
| Shareholders equity total | 498.00 | 351.91 | 503.64 | 348.35 | 225.96 |
| Provisions | 0.61 | 1.26 | 6.45 | 6.45 | 0.55 |
| Non-current liabilities total | |||||
| Advances received | 30.00 | 30.00 | |||
| Current trade creditors | 56.25 | 32.83 | 22.29 | 17.75 | 17.83 |
| Current owed to group member | 154.83 | 381.58 | 42.81 | 61.52 | 22.63 |
| Other non-interest bearing current liabilities | 475.34 | 187.90 | 241.13 | 196.07 | 144.09 |
| Current liabilities total | 716.41 | 632.31 | 306.24 | 275.34 | 184.55 |
| Balance sheet total (liabilities) | 1 215.02 | 985.48 | 816.33 | 630.14 | 411.05 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.