Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
DAVECO ApS — Credit Rating and Financial Key Figures
CVR number: 32652999
Hjarbækvej 65, 8831 Løgstrup
pj@daveco.dk
tel: 86300010
www.daveco.dk
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 3 238.32 | 5 069.31 | 3 801.25 | 5 344.66 | 7 304.13 |
| Employee benefit expenses | -1 717.87 | -2 055.77 | -1 872.27 | -2 081.76 | -2 032.45 |
| Other operating expenses | -15.78 | -42.04 | |||
| Total depreciation | -98.99 | - 124.39 | - 211.47 | - 137.84 | -79.48 |
| EBIT | 1 405.69 | 2 889.14 | 1 717.51 | 3 125.06 | 5 150.16 |
| Other financial income | 69.51 | 52.19 | 22.06 | 27.51 | 31.56 |
| Other financial expenses | - 106.35 | - 149.55 | -74.27 | -44.50 | -9.47 |
| Pre-tax profit | 1 368.85 | 2 791.78 | 1 665.29 | 3 108.06 | 5 172.25 |
| Income taxes | - 203.21 | - 616.36 | - 368.35 | - 696.25 | -1 138.97 |
| Net earnings | 1 165.63 | 2 175.43 | 1 296.95 | 2 411.82 | 4 033.28 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Buildings | 80.22 | 40.63 | 1.04 | ||
| Machinery and equipment | 143.12 | 820.72 | 648.84 | 512.04 | 850.41 |
| Tangible assets total | 223.34 | 861.35 | 649.88 | 512.04 | 850.41 |
| Investments total | 93.75 | 93.75 | 93.75 | 93.75 | 93.75 |
| Long term receivables total | |||||
| Finished products/goods | 4 361.64 | 6 403.63 | 5 391.22 | 8 285.86 | 7 341.87 |
| Inventories total | 4 361.64 | 6 403.63 | 5 391.22 | 8 285.86 | 7 341.87 |
| Current trade debtors | 1 354.36 | 1 691.98 | 2 183.65 | 1 704.54 | 2 560.81 |
| Current amounts owed by group member comp. | 25.44 | 83.26 | 180.41 | 292.35 | |
| Current other receivables | 55.15 | ||||
| Short term receivables total | 1 354.36 | 1 772.57 | 2 266.91 | 1 884.94 | 2 853.17 |
| Cash and bank deposits | 0.05 | 4.49 | 0.26 | 2 138.08 | 3 354.21 |
| Cash and cash equivalents | 0.05 | 4.49 | 0.26 | 2 138.08 | 3 354.21 |
| Balance sheet total (assets) | 6 033.14 | 9 135.79 | 8 402.03 | 12 914.66 | 14 493.41 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 125.00 | 125.00 | 125.00 | 125.00 | 125.00 |
| Shares repurchased | 150.00 | 350.00 | |||
| Other reserves | - 150.00 | - 350.00 | |||
| Retained earnings | 118.23 | 1 283.87 | 3 309.29 | 4 456.24 | 6 518.06 |
| Profit of the financial year | 1 165.63 | 2 175.43 | 1 296.95 | 2 411.82 | 4 033.28 |
| Shareholders equity total | 1 408.87 | 3 584.29 | 4 731.24 | 6 993.06 | 10 676.34 |
| Provisions | 7.33 | 11.08 | 35.03 | ||
| Non-current loans from credit institutions | 385.22 | 289.84 | 193.37 | ||
| Non-current owed to group member | 709.49 | ||||
| Non-current liabilities total | 709.49 | 385.22 | 289.84 | 193.37 | |
| Current loans from credit institutions | 714.96 | 2 374.48 | 294.03 | 100.96 | |
| Current trade creditors | 1 966.38 | 990.59 | 1 316.21 | 3 413.84 | 826.85 |
| Current owed to group member | 12.96 | ||||
| Short-term deferred tax liabilities | 203.21 | 616.36 | 361.02 | 692.49 | 1 115.02 |
| Other non-interest bearing current liabilities | 1 017.27 | 1 184.85 | 1 402.37 | 1 509.87 | 1 840.16 |
| Current liabilities total | 3 914.78 | 5 166.27 | 3 373.63 | 5 717.15 | 3 782.04 |
| Balance sheet total (liabilities) | 6 033.14 | 9 135.79 | 8 402.03 | 12 914.66 | 14 493.41 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.