Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
FAIR INCORPORATED I/S — Credit Rating and Financial Key Figures
CVR number: 32397697
Tørven 8, 8800 Viborg
admin@fair-incorp.dk
tel: 22892898
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 782.40 | 832.16 | 951.56 | 373.45 | 836.53 |
| Employee benefit expenses | -19.26 | -19.11 | -18.59 | -18.50 | -20.19 |
| Other operating expenses | -9.37 | ||||
| Total depreciation | -3.37 | ||||
| EBIT | 763.14 | 813.05 | 923.60 | 354.95 | 812.97 |
| Other financial income | 174.05 | 229.18 | |||
| Other financial expenses | - 119.08 | - 118.33 | - 255.81 | - 192.19 | - 422.76 |
| Pre-tax profit | 644.07 | 694.71 | 667.79 | 336.81 | 619.39 |
| Net earnings | 644.07 | 694.71 | 667.79 | 336.81 | 619.39 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Buildings | 13.83 | ||||
| Tangible assets total | 13.83 | ||||
| Investments total | |||||
| Long term receivables total | |||||
| Raw materials and consumables | 3 516.92 | 3 638.63 | 3 965.06 | ||
| Finished products/goods | 4 433.99 | 3 738.27 | |||
| Advance payments | 1 355.83 | 1 142.98 | 240.18 | 101.09 | 762.89 |
| Inventories total | 4 872.74 | 4 781.61 | 4 205.24 | 4 535.07 | 4 501.16 |
| Current trade debtors | 840.80 | 566.55 | 112.52 | ||
| Current other receivables | 150.00 | 27.33 | |||
| Short term receivables total | 990.80 | 566.55 | 139.85 | ||
| Cash and bank deposits | 138.20 | 221.57 | 108.11 | 360.24 | 528.12 |
| Cash and cash equivalents | 138.20 | 221.57 | 108.11 | 360.24 | 528.12 |
| Balance sheet total (assets) | 5 010.95 | 5 003.18 | 5 304.15 | 5 461.87 | 5 182.95 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 1 846.15 | 2 001.92 | 1 486.15 | ||
| Shares repurchased | 208.86 | 261.69 | 275.25 | ||
| Retained earnings | - 644.07 | - 694.71 | - 667.79 | 1 386.40 | 1 423.21 |
| Profit of the financial year | 644.07 | 694.71 | 667.79 | 336.81 | 619.39 |
| Shareholders equity total | 2 055.01 | 2 263.61 | 1 761.40 | 1 723.21 | 2 042.60 |
| Non-current liabilities total | |||||
| Current loans from credit institutions | 1 580.51 | 2 326.53 | 3 182.79 | 2 786.49 | 1 956.76 |
| Advances received | 666.52 | 225.12 | 387.23 | 770.42 | |
| Current trade creditors | 23.75 | 56.10 | 32.97 | 279.32 | 77.75 |
| Other non-interest bearing current liabilities | 685.14 | 131.81 | 326.98 | 285.61 | 335.42 |
| Current liabilities total | 2 955.93 | 2 739.56 | 3 542.75 | 3 738.65 | 3 140.35 |
| Balance sheet total (liabilities) | 5 010.95 | 5 003.18 | 5 304.15 | 5 461.87 | 5 182.95 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.