Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
MACALPINE HOLDING ApS — Credit Rating and Financial Key Figures
CVR number: 32298877
Kildehjørnet 4, 4684 Holmegaard
macalpine.holding@hotmail.com
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | 109.91 | 102.62 | 107.96 | 105.22 | 106.54 |
| External services | 1 866.50 | - 152.86 | - 359.13 | - 306.12 | - 208.55 |
| Gross profit | 1 976.40 | -50.24 | - 251.16 | - 200.90 | - 102.01 |
| EBIT | 1 976.40 | -50.24 | - 251.16 | - 200.90 | - 102.01 |
| Other financial income | 60.36 | 111.74 | 431.37 | 272.61 | 275.07 |
| Other financial expenses | -50.87 | - 325.64 | - 170.00 | - 235.00 | - 202.01 |
| Income from other inv. held as non-curr. assets | 2 741.81 | 1 423.89 | - 304.71 | 670.28 | 1 258.13 |
| Exchange rate differences | 161.22 | 32.92 | 31.48 | 29.94 | |
| Pre-tax profit | 4 888.92 | 1 192.67 | - 294.50 | 538.48 | 1 259.13 |
| Income taxes | - 489.16 | 27.25 | -32.71 | -21.21 | -25.02 |
| Net earnings | 4 399.75 | 1 219.92 | - 327.21 | 517.27 | 1 234.11 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Land and waters | 556.22 | 589.14 | 589.14 | 620.62 | 650.56 |
| Tangible assets total | 556.22 | 589.14 | 589.14 | 620.62 | 650.56 |
| Participating interests | 4 852.91 | 5 119.56 | 4 675.73 | 5 117.39 | 6 272.70 |
| Investments total | 4 852.91 | 5 119.56 | 4 675.73 | 5 117.39 | 6 272.70 |
| Non-current loans receivable | 1 149.78 | 1 058.18 | 1 181.89 | 1 407.95 | 1 478.40 |
| Long term receivables total | 1 149.78 | 1 058.18 | 1 181.89 | 1 407.95 | 1 478.40 |
| Inventories total | |||||
| Current trade debtors | 11.86 | 0.79 | 0.84 | ||
| Current amounts owed by group member comp. | 1 095.00 | 1 200.00 | 1 200.00 | 1 085.00 | 1 060.00 |
| Current other receivables | 35.36 | 25.48 | 8.04 | ||
| Current deferred tax assets | 23.72 | 81.63 | 40.78 | 45.87 | |
| Short term receivables total | 1 130.58 | 1 282.42 | 1 276.98 | 1 110.48 | 1 113.90 |
| Cash and bank deposits | 14.67 | 257.42 | 233.40 | 531.84 | 151.89 |
| Cash and cash equivalents | 14.67 | 257.42 | 233.40 | 531.84 | 151.89 |
| Balance sheet total (assets) | 7 704.15 | 8 306.71 | 7 957.13 | 8 788.28 | 9 667.46 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 125.00 | 125.00 | 125.00 | 125.00 | 125.00 |
| Other reserves | 6 059.52 | 7 401.84 | 6 958.01 | 7 424.23 | 8 592.90 |
| Retained earnings | -4 223.82 | -1 166.39 | 497.35 | - 296.07 | - 947.47 |
| Profit of the financial year | 4 399.75 | 1 219.92 | - 327.21 | 517.27 | 1 234.11 |
| Shareholders equity total | 6 360.45 | 7 580.37 | 7 253.16 | 7 770.43 | 9 004.54 |
| Non-current deferred tax liabilities | 35.47 | 42.71 | 42.71 | 49.64 | 56.22 |
| Non-current liabilities total | 35.47 | 42.71 | 42.71 | 49.64 | 56.22 |
| Short-term capital loans | 125.00 | 125.00 | 125.00 | ||
| Advances received | 6.63 | 7.17 | 7.51 | ||
| Current owed to participating | 1 130.00 | 516.00 | 416.00 | 827.50 | 505.00 |
| Short-term deferred tax liabilities | 5.78 | 24.22 | |||
| Other non-interest bearing current liabilities | 53.24 | 42.63 | 113.63 | 127.77 | 69.97 |
| Current liabilities total | 1 308.24 | 683.63 | 661.26 | 968.22 | 606.70 |
| Balance sheet total (liabilities) | 7 704.15 | 8 306.71 | 7 957.13 | 8 788.28 | 9 667.46 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.