Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
HORSBØL INVEST ApS — Credit Rating and Financial Key Figures
CVR number: 32162851
Søholt Allé 38, 8600 Silkeborg
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 26.67 | 7.46 | - 401.32 | - 360.66 | - 323.55 |
| Employee benefit expenses | - 126.92 | - 228.12 | - 206.31 | ||
| Total depreciation | -18.84 | -18.84 | -18.83 | ||
| Reduction in value of non-current assets | -30.00 | 30.00 | |||
| EBIT | -22.16 | 18.63 | - 547.07 | - 588.78 | - 529.86 |
| Other financial income | 5 753.71 | 2 878.93 | 3 611.52 | 472.54 | 1 980.95 |
| Other financial expenses | -76.88 | -2 313.17 | -49.18 | -68.67 | -43.85 |
| Net income from associates (fin.) | 7 417.09 | 7 829.75 | 4 947.03 | 5 828.47 | 8 342.12 |
| Pre-tax profit | 13 071.76 | 8 414.14 | 7 962.30 | 5 643.56 | 9 749.36 |
| Income taxes | - 130.02 | - 260.95 | - 513.71 | -19.99 | - 354.62 |
| Net earnings | 12 941.73 | 8 153.19 | 7 448.59 | 5 623.57 | 9 394.74 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Buildings | 3 115.00 | 3 145.00 | 3 145.00 | 3 145.00 | 3 145.00 |
| Machinery and equipment | 525.39 | 526.51 | 507.68 | 507.68 | 760.18 |
| Tangible assets total | 3 640.39 | 3 671.51 | 3 652.67 | 3 652.67 | 3 905.17 |
| Holdings in group member companies | 22.83 | 24.12 | 24.38 | 25.75 | |
| Participating interests | 24 207.50 | 29 014.82 | 31 710.56 | 62 559.96 | 64 119.83 |
| Investments total | 24 207.50 | 29 037.65 | 31 734.67 | 62 584.34 | 64 145.58 |
| Non-current loans receivable | 30 793.33 | 27 318.22 | 29 848.22 | ||
| Long term receivables total | 30 793.33 | 27 318.22 | 29 848.22 | ||
| Inventories total | |||||
| Prepayments and accrued income | 2.22 | ||||
| Current other receivables | 61.00 | 61.00 | 2 683.94 | 5 910.79 | |
| Current deferred tax assets | 174.39 | 88.51 | 391.53 | 183.07 | |
| Short term receivables total | 235.39 | 149.51 | 3 077.69 | 6 093.86 | |
| Other current investments | 4 026.64 | 7 087.25 | 9 349.14 | 8 852.33 | 10 165.68 |
| Cash and bank deposits | 682.06 | 2 316.71 | 1 097.54 | 1 743.36 | 2 550.86 |
| Cash and cash equivalents | 4 708.70 | 9 403.96 | 10 446.68 | 10 595.69 | 12 716.54 |
| Balance sheet total (assets) | 63 349.93 | 69 666.73 | 75 831.75 | 79 910.40 | 86 861.16 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 125.00 | 125.00 | 125.00 | 125.00 | 125.00 |
| Shares repurchased | 2 000.00 | 2 000.00 | 1 000.00 | 2 000.00 | 3 500.00 |
| Other reserves | 20 491.25 | 22 470.99 | 27 418.02 | 44 288.29 | 43 733.89 |
| Retained earnings | 25 893.11 | 34 855.10 | 37 061.26 | 25 639.58 | 27 317.55 |
| Profit of the financial year | 12 941.73 | 8 153.19 | 7 448.59 | 5 623.57 | 9 394.74 |
| Shareholders equity total | 61 451.10 | 67 604.28 | 73 052.87 | 77 676.44 | 84 071.18 |
| Provisions | 27.00 | 32.00 | 183.00 | 203.00 | 284.00 |
| Non-current loans from credit institutions | 1 435.00 | 1 435.00 | 1 435.00 | 1 435.00 | 1 435.00 |
| Non-current liabilities total | 1 435.00 | 1 435.00 | 1 435.00 | 1 435.00 | 1 435.00 |
| Advances received | 11.05 | 11.86 | 12.33 | 12.50 | 12.25 |
| Current trade creditors | 12.50 | 26.89 | 27.59 | 16.23 | 18.59 |
| Current owed to participating | 377.11 | 519.13 | 985.00 | 512.41 | 776.04 |
| Current owed to group member | 0.21 | 0.21 | |||
| Short-term deferred tax liabilities | 3.03 | 62.71 | 210.63 | ||
| Other non-interest bearing current liabilities | 33.14 | 37.57 | 73.26 | 54.61 | 53.26 |
| Current liabilities total | 436.83 | 595.45 | 1 160.88 | 595.96 | 1 070.98 |
| Balance sheet total (liabilities) | 63 349.93 | 69 666.73 | 75 831.75 | 79 910.40 | 86 861.16 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.