Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
CLAUS ØRTS HOLDING ApS — Credit Rating and Financial Key Figures
CVR number: 32061982
Under Bøgen 6, Halgårde 7500 Holstebro
clausbyg@youmail.dk
tel: 20716259
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 3.17 | 526.33 | -28.68 | -18.98 | -46.37 |
| Total depreciation | -14.00 | -2.33 | |||
| EBIT | -10.83 | 524.00 | -28.68 | -18.98 | -46.37 |
| Other financial income | 550.41 | 899.69 | 1 115.03 | 1 395.75 | 1 596.34 |
| Other financial expenses | -35.08 | -38.33 | -97.21 | -1.68 | -26.54 |
| Net income from associates (fin.) | 3 115.86 | 2 854.78 | 7 132.50 | 284.65 | 425.22 |
| Pre-tax profit | 3 620.37 | 4 240.14 | 8 121.63 | 1 659.74 | 1 948.64 |
| Income taxes | - 172.92 | - 279.22 | - 238.88 | - 302.88 | - 341.30 |
| Net earnings | 3 447.44 | 3 960.92 | 7 882.75 | 1 356.87 | 1 607.34 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Land and waters | 1 316.00 | ||||
| Tangible assets total | 1 316.00 | ||||
| Holdings in group member companies | 4 464.64 | 5 318.57 | 5 449.15 | 956.86 | 1 161.66 |
| Participating interests | 1 286.22 | 813.46 | 2 835.38 | 5 637.32 | 5 655.23 |
| Investments total | 5 750.86 | 6 382.03 | 8 684.52 | 6 994.18 | 6 816.90 |
| Non-curr. owed by particip. interest comp. | 1 000.00 | 400.00 | 4 200.00 | ||
| Non-current other receivables | 265.74 | ||||
| Long term receivables total | 1 265.74 | 400.00 | 4 200.00 | ||
| Finished products/goods | 99.76 | ||||
| Inventories total | 99.76 | ||||
| Current amounts owed by group member comp. | 5 678.69 | 7 469.12 | 9 470.28 | 14 105.64 | 5 243.24 |
| Current owed by particip. interest comp. | 17 138.94 | 20 917.22 | 22 611.49 | 22 671.19 | 29 140.32 |
| Current other receivables | 201.17 | 67.76 | 132.91 | 40.03 | 29.45 |
| Current deferred tax assets | 1 263.97 | 44.77 | 234.33 | ||
| Short term receivables total | 23 018.80 | 28 454.11 | 33 478.65 | 36 861.63 | 34 647.35 |
| Other current investments | 654.82 | ||||
| Cash and bank deposits | 996.24 | 2 260.65 | 276.20 | 3 634.85 | 5 217.91 |
| Cash and cash equivalents | 1 651.06 | 2 260.65 | 276.20 | 3 634.85 | 5 217.91 |
| Balance sheet total (assets) | 33 002.46 | 37 496.78 | 46 639.37 | 47 490.66 | 46 781.92 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 125.00 | 125.00 | 125.00 | 125.00 | 125.00 |
| Shares repurchased | 57.20 | 58.90 | 61.00 | 67.50 | 79.40 |
| Other reserves | 3 548.89 | 3 740.05 | 5 882.55 | 392.21 | 574.93 |
| Retained earnings | 23 641.94 | 26 637.02 | 28 394.44 | 41 700.03 | 42 794.78 |
| Profit of the financial year | 3 447.44 | 3 960.92 | 7 882.75 | 1 356.87 | 1 607.34 |
| Shareholders equity total | 30 820.47 | 34 521.89 | 42 345.74 | 43 641.60 | 45 181.44 |
| Provisions | 1 236.14 | 1 236.14 | 1 236.14 | 1 236.14 | 1 236.14 |
| Non-current deferred tax liabilities | 947.35 | 1 436.20 | 145.63 | 258.59 | |
| Non-current liabilities total | 947.35 | 1 436.20 | 145.63 | 258.59 | |
| Current trade creditors | 10.00 | 10.00 | 10.00 | 10.00 | |
| Current owed to group member | 1.67 | 3.02 | 583.77 | 976.98 | |
| Short-term deferred tax liabilities | 746.26 | 727.93 | 976.83 | 1 385.21 | 45.02 |
| Other non-interest bearing current liabilities | 197.93 | 50.45 | 50.70 | 95.09 | 50.73 |
| Current liabilities total | 945.86 | 791.40 | 1 621.30 | 2 467.28 | 105.75 |
| Balance sheet total (liabilities) | 33 002.46 | 37 496.78 | 46 639.37 | 47 490.66 | 46 781.92 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.