Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
CAPITAL ASSET MANAGEMENT ApS — Credit Rating and Financial Key Figures
CVR number: 31943639
Holmetoften 67, 8270 Højbjerg
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 38.40 | 40.73 | 16.74 | -23.32 | -48.31 |
| EBIT | 38.40 | 40.73 | 16.74 | -23.32 | -48.31 |
| Other financial income | 37.04 | 2 385.97 | 1 510.16 | 2 283.42 | 8 015.92 |
| Other financial expenses | - 152.28 | - 137.59 | -1 669.17 | -2 100.21 | -2 025.65 |
| Net income from associates (fin.) | 4 750.44 | 8 800.02 | 10 243.14 | 4 850.33 | 4 480.81 |
| Pre-tax profit | 4 673.61 | 11 089.13 | 10 100.88 | 5 010.22 | 10 422.77 |
| Income taxes | 16.90 | 12.05 | -21.76 | 253.92 | 278.94 |
| Net earnings | 4 690.51 | 11 101.17 | 10 079.12 | 5 264.14 | 10 701.71 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Tangible assets total | |||||
| Holdings in group member companies | 5 029.70 | 2 906.98 | 2 481.66 | 2 906.88 | 2 601.93 |
| Participating interests | 3 615.00 | 13 500.00 | 22 120.95 | 24 971.07 | 13 272.82 |
| Investments total | 8 644.70 | 16 406.98 | 24 602.62 | 27 877.94 | 15 874.76 |
| Non-current loans receivable | 2 304.96 | 1 304.96 | 1 304.96 | 1 304.96 | 1 294.96 |
| Long term receivables total | 2 304.96 | 1 304.96 | 1 304.96 | 1 304.96 | 1 294.96 |
| Inventories total | |||||
| Current trade debtors | 65.50 | 65.50 | 65.50 | 1 400.00 | |
| Current amounts owed by group member comp. | 371.97 | ||||
| Current other receivables | 149.93 | 23.40 | 415.60 | 8 645.50 | 940.32 |
| Current deferred tax assets | 16.90 | 18.93 | 630.64 | 729.70 | 33.80 |
| Short term receivables total | 604.30 | 42.33 | 1 111.74 | 9 440.71 | 2 374.12 |
| Other current investments | 71.61 | 87.05 | 16 657.80 | 7 433.41 | 15 567.35 |
| Cash and bank deposits | 269.77 | 1 571.74 | 5 543.80 | 8 276.53 | |
| Cash and cash equivalents | 341.38 | 87.05 | 18 229.55 | 12 977.22 | 23 843.88 |
| Balance sheet total (assets) | 11 895.34 | 17 841.31 | 45 248.87 | 51 600.83 | 43 387.72 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 125.00 | 125.00 | 125.66 | 125.66 | 125.66 |
| Shares repurchased | 1 000.00 | 600.00 | 10 000.00 | 3 000.00 | |
| Other reserves | 4 026.10 | 1 980.55 | 1 555.23 | 1 298.09 | 993.15 |
| Retained earnings | -4 959.39 | 1 776.66 | 13 433.49 | 13 769.75 | 16 338.83 |
| Profit of the financial year | 4 690.51 | 11 101.17 | 10 079.12 | 5 264.14 | 10 701.71 |
| Shareholders equity total | 4 882.21 | 14 983.39 | 25 793.50 | 30 457.64 | 31 159.35 |
| Provisions | 800.00 | ||||
| Non-current other liabilities | 584.96 | ||||
| Non-current liabilities total | 584.96 | ||||
| Current loans from credit institutions | 200.00 | 37.76 | 2 743.69 | ||
| Current trade creditors | 7.00 | 7.00 | 8.25 | 8.25 | 8.25 |
| Current owed to participating | 18 798.58 | 7 430.19 | |||
| Current owed to group member | 6 208.07 | 2 800.06 | 1 375.69 | 1 534.35 | 1 711.11 |
| Short-term deferred tax liabilities | 61.54 | 59.65 | 8.89 | ||
| Other non-interest bearing current liabilities | 13.10 | 13.10 | 17 209.89 | 742.37 | 326.25 |
| Current liabilities total | 6 428.17 | 2 857.93 | 18 655.37 | 21 143.19 | 12 228.37 |
| Balance sheet total (liabilities) | 11 895.34 | 17 841.31 | 45 248.87 | 51 600.83 | 43 387.72 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.