Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
ADVOKATANPARTSSELSKABET VIBEKE BECK WESTERGAARD — Credit Rating and Financial Key Figures
CVR number: 31942055
Haraldsgade 51, 6700 Esbjerg
vbw@advokatwestergaard.dk
tel: 50202202
www.advokatwestergaard.dk
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 2 408.50 | 2 769.95 | 2 827.16 | 2 198.36 | 3 061.58 |
| Employee benefit expenses | -1 737.38 | -1 691.32 | -1 882.05 | -1 926.79 | -1 926.91 |
| Other operating expenses | -79.18 | - 107.67 | -91.43 | - 131.87 | -68.86 |
| Total depreciation | - 417.03 | - 417.03 | - 117.51 | -77.67 | -77.67 |
| EBIT | 174.91 | 553.92 | 736.16 | 62.04 | 988.13 |
| Other financial income | 20.27 | 15.57 | |||
| Other financial expenses | -9.70 | -12.65 | -11.14 | -24.31 | -29.05 |
| Pre-tax profit | 165.21 | 541.27 | 725.03 | 58.00 | 974.65 |
| Income taxes | -45.51 | - 129.06 | - 169.97 | -23.79 | - 182.25 |
| Net earnings | 119.70 | 412.21 | 555.05 | 34.21 | 792.40 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Goodwill | 300.00 | ||||
| Intangible assets total | 300.00 | ||||
| Land and waters | 2 110.35 | 2 070.08 | 2 029.81 | 1 989.54 | 1 949.28 |
| Machinery and equipment | 148.17 | 71.41 | 157.37 | 119.97 | 82.56 |
| Tangible assets total | 2 258.52 | 2 141.49 | 2 187.18 | 2 109.51 | 2 031.84 |
| Investments total | |||||
| Long term receivables total | |||||
| Inventories total | |||||
| Current trade debtors | 424.38 | 716.84 | 400.23 | 320.58 | 583.95 |
| Prepayments and accrued income | 23.50 | 46.41 | 49.22 | 55.00 | 64.66 |
| Current other receivables | 20.00 | 13.43 | 21.81 | 6.03 | 52.63 |
| Current deferred tax assets | 180.15 | 118.71 | |||
| Short term receivables total | 467.88 | 776.69 | 471.26 | 561.77 | 819.96 |
| Cash and bank deposits | 179.42 | 601.91 | 1 120.71 | 779.71 | 1 215.24 |
| Cash and cash equivalents | 179.42 | 601.91 | 1 120.71 | 779.71 | 1 215.24 |
| Balance sheet total (assets) | 3 205.82 | 3 520.09 | 3 779.15 | 3 450.99 | 4 067.04 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 125.00 | 125.00 | 125.00 | 125.00 | 125.00 |
| Shares repurchased | 114.40 | 117.80 | 122.00 | 135.00 | 158.80 |
| Retained earnings | 1 184.00 | 1 185.90 | 1 476.12 | 1 896.17 | 1 771.58 |
| Profit of the financial year | 119.70 | 412.21 | 555.05 | 34.21 | 792.40 |
| Shareholders equity total | 1 543.10 | 1 840.92 | 2 278.17 | 2 190.38 | 2 847.78 |
| Provisions | 88.00 | 17.03 | 18.16 | 20.10 | |
| Non-current loans from credit institutions | 891.62 | 755.29 | 622.20 | 494.34 | 376.83 |
| Non-current liabilities total | 891.62 | 755.29 | 622.20 | 494.34 | 376.83 |
| Current loans from credit institutions | 135.00 | 137.21 | 136.68 | 134.00 | 128.00 |
| Current trade creditors | 48.85 | 109.05 | 49.21 | 44.20 | 39.53 |
| Current owed to participating | 84.75 | 45.21 | 93.20 | 4.65 | |
| Short-term deferred tax liabilities | 66.51 | 50.03 | 122.85 | ||
| Other non-interest bearing current liabilities | 432.74 | 525.81 | 506.67 | 474.77 | 670.25 |
| Current liabilities total | 683.10 | 906.85 | 860.63 | 746.17 | 842.43 |
| Balance sheet total (liabilities) | 3 205.82 | 3 520.09 | 3 779.15 | 3 450.99 | 4 067.04 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.