Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
Agil Agenda ApS — Credit Rating and Financial Key Figures
CVR number: 31882281
Vasevej 3 C, 2840 Holte
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 1 129.93 | 1 394.98 | 714.38 | 528.29 | 1 241.54 |
| Employee benefit expenses | - 594.24 | - 827.35 | - 936.95 | - 813.15 | - 988.23 |
| Total depreciation | - 146.60 | ||||
| EBIT | 389.09 | 567.63 | - 222.57 | - 284.87 | 253.32 |
| Other financial income | 1 214.96 | 66.37 | 962.66 | 627.01 | 86.15 |
| Other financial expenses | -6.10 | -1 081.11 | 0.21 | -0.36 | -0.05 |
| Pre-tax profit | 1 597.94 | - 447.11 | 740.29 | 341.78 | 339.42 |
| Income taxes | - 408.20 | 120.00 | - 163.79 | -66.00 | -67.00 |
| Net earnings | 1 189.74 | - 327.11 | 576.50 | 275.78 | 272.42 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Tangible assets total | |||||
| Investments total | |||||
| Deferred tax assets | 110.00 | ||||
| Long term receivables total | 110.00 | ||||
| Inventories total | |||||
| Current trade debtors | 55.83 | 247.28 | 36.67 | 248.38 | 373.04 |
| Current deferred tax assets | 61.58 | 17.39 | |||
| Short term receivables total | 55.83 | 308.86 | 54.06 | 248.38 | 373.04 |
| Other current investments | 3 955.05 | 2 533.84 | 3 457.59 | 3 486.42 | 3 521.59 |
| Cash and bank deposits | 1 046.42 | 1 395.23 | 1 242.62 | 1 029.63 | 1 057.34 |
| Cash and cash equivalents | 5 001.47 | 3 929.08 | 4 700.21 | 4 516.05 | 4 578.93 |
| Balance sheet total (assets) | 5 057.30 | 4 347.93 | 4 754.27 | 4 764.42 | 4 951.96 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 125.00 | 125.00 | 125.00 | 125.00 | 125.00 |
| Shares repurchased | 114.40 | 117.80 | 122.00 | 135.00 | 158.80 |
| Retained earnings | 3 031.92 | 4 103.87 | 3 654.75 | 4 096.25 | 4 213.23 |
| Profit of the financial year | 1 189.74 | - 327.11 | 576.50 | 275.78 | 272.42 |
| Shareholders equity total | 4 461.07 | 4 019.55 | 4 478.25 | 4 632.03 | 4 769.45 |
| Provisions | 36.00 | 26.00 | 20.00 | 15.00 | 11.00 |
| Non-current liabilities total | |||||
| Current trade creditors | 15.40 | 47.90 | 15.40 | 15.40 | 15.40 |
| Current owed to participating | 19.22 | 28.38 | 15.33 | 15.71 | |
| Short-term deferred tax liabilities | 374.34 | 12.72 | 2.65 | ||
| Other non-interest bearing current liabilities | 170.50 | 235.26 | 212.24 | 73.94 | 137.75 |
| Current liabilities total | 560.24 | 302.38 | 256.02 | 117.39 | 171.51 |
| Balance sheet total (liabilities) | 5 057.30 | 4 347.93 | 4 754.27 | 4 764.42 | 4 951.96 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.