Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
Egemark Administration ApS — Credit Rating and Financial Key Figures
CVR number: 31874807
Høvejen 93, 9400 Nørresundby
tel: 22271687
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 124.65 | 125.27 | 151.38 | 201.11 | 179.28 |
| Total depreciation | -3.67 | ||||
| Reduction in value of non-current assets | 40.00 | -20.69 | |||
| EBIT | 120.98 | 125.27 | 191.38 | 201.11 | 158.59 |
| Other financial income | 19.04 | 10.80 | 3.01 | 2.92 | |
| Other financial expenses | -41.19 | -41.85 | -80.89 | - 104.65 | -81.78 |
| Pre-tax profit | 98.83 | 94.23 | 113.50 | 99.38 | 76.81 |
| Income taxes | -21.74 | -20.73 | -24.97 | -21.87 | -17.18 |
| Net earnings | 77.08 | 73.50 | 88.53 | 77.51 | 59.63 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Buildings | 2 560.00 | 2 560.00 | 2 600.00 | 2 600.00 | 2 600.00 |
| Tangible assets total | 2 560.00 | 2 560.00 | 2 600.00 | 2 600.00 | 2 600.00 |
| Investments total | |||||
| Long term receivables total | |||||
| Finished products/goods | 181.47 | 188.18 | 188.18 | 188.18 | 307.43 |
| Inventories total | 181.47 | 188.18 | 188.18 | 188.18 | 307.43 |
| Current amounts owed by group member comp. | 486.05 | 145.05 | |||
| Short term receivables total | 486.05 | 145.05 | |||
| Cash and bank deposits | 64.29 | 3.23 | 6.97 | 60.98 | 11.31 |
| Cash and cash equivalents | 64.29 | 3.23 | 6.97 | 60.98 | 11.31 |
| Balance sheet total (assets) | 3 291.82 | 2 896.47 | 2 795.16 | 2 849.17 | 2 918.74 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 125.00 | 125.00 | 125.00 | 125.00 | 125.00 |
| Shares repurchased | 400.00 | 145.00 | |||
| Retained earnings | 799.21 | 731.30 | 804.79 | 893.33 | 970.83 |
| Profit of the financial year | 77.08 | 73.50 | 88.53 | 77.51 | 59.63 |
| Shareholders equity total | 1 401.29 | 1 074.79 | 1 018.33 | 1 095.83 | 1 155.46 |
| Provisions | 13.20 | 13.20 | 22.00 | 22.00 | 17.45 |
| Non-current loans from credit institutions | 1 820.34 | 1 696.70 | 1 654.13 | 1 604.57 | 1 444.00 |
| Non-current liabilities total | 1 820.34 | 1 696.70 | 1 654.13 | 1 604.57 | 1 444.00 |
| Current loans from credit institutions | 69.30 | 42.60 | 45.90 | 125.20 | |
| Current trade creditors | 14.13 | 21.75 | 20.00 | 20.00 | 20.00 |
| Current owed to participating | 121.24 | ||||
| Current owed to group member | 21.93 | 38.98 | 12.68 | ||
| Short-term deferred tax liabilities | 21.74 | 20.73 | 16.17 | 21.87 | 21.73 |
| Other non-interest bearing current liabilities | 8.11 | 0.02 | 0.98 | ||
| Accruals and deferred income | 13.00 | ||||
| Current liabilities total | 56.98 | 111.78 | 100.70 | 126.76 | 301.83 |
| Balance sheet total (liabilities) | 3 291.82 | 2 896.47 | 2 795.16 | 2 849.17 | 2 918.74 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.