Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
Neocortec A/S — Credit Rating and Financial Key Figures
CVR number: 31785081
Tonsbakken 16, 2740 Skovlunde
tsh@neocortec.com
tel: 79304010
www.neocortec.com
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 447.83 | 1 741.33 | 540.11 | -1 702.49 | -2 381.74 |
| Employee benefit expenses | -3 983.12 | -4 801.01 | -4 988.66 | -5 035.77 | -4 412.01 |
| EBIT | -3 535.29 | -3 059.68 | -4 448.55 | -6 738.26 | -6 793.74 |
| Other financial income | 6.82 | 26.97 | 15.89 | 11.89 | 49.63 |
| Other financial expenses | -88.92 | - 104.88 | -10.34 | -23.13 | -19.15 |
| Pre-tax profit | -3 617.39 | -3 137.59 | -4 443.01 | -6 749.50 | -6 763.26 |
| Income taxes | 947.63 | 862.06 | 1 156.30 | 1 389.84 | 1 523.16 |
| Net earnings | -2 669.76 | -2 275.54 | -3 286.70 | -5 359.65 | -5 240.09 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Tangible assets total | |||||
| Investments total | 45.31 | 52.51 | 52.51 | 55.83 | 55.83 |
| Long term receivables total | |||||
| Finished products/goods | 102.80 | 135.38 | 275.17 | 232.13 | 218.54 |
| Inventories total | 102.80 | 135.38 | 275.17 | 232.13 | 218.54 |
| Current trade debtors | 1 450.14 | 128.84 | 2 174.16 | 207.52 | |
| Prepayments and accrued income | 5.00 | 5.00 | 56.31 | 12.77 | 5.00 |
| Current other receivables | 242.85 | 83.25 | 199.21 | 346.80 | 179.65 |
| Current deferred tax assets | 936.76 | 862.06 | 2 018.36 | 1 525.07 | 1 534.31 |
| Short term receivables total | 2 634.76 | 1 079.14 | 4 448.04 | 1 884.65 | 1 926.47 |
| Cash and bank deposits | 200.27 | 975.91 | 319.84 | 498.58 | 349.79 |
| Cash and cash equivalents | 200.27 | 975.91 | 319.84 | 498.58 | 349.79 |
| Balance sheet total (assets) | 2 983.15 | 2 242.95 | 5 095.57 | 2 671.19 | 2 550.63 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 1 120.00 | 1 120.00 | 1 120.00 | 1 120.00 | 1 120.00 |
| Retained earnings | -35 189.72 | -37 859.48 | -40 135.02 | -43 421.72 | -48 781.38 |
| Profit of the financial year | -2 669.76 | -2 275.54 | -3 286.70 | -5 359.65 | -5 240.09 |
| Shareholders equity total | -36 739.48 | -39 015.02 | -42 301.72 | -47 661.38 | -52 901.47 |
| Non-current deferred tax liabilities | 93.21 | 95.17 | |||
| Non-current liabilities total | 93.21 | 95.17 | |||
| Current trade creditors | 361.27 | 152.88 | 180.35 | 180.06 | 290.81 |
| Current owed to group member | 38 793.16 | 40 900.14 | 46 900.14 | 50 017.02 | 55 003.09 |
| Other non-interest bearing current liabilities | 475.00 | 109.77 | 316.80 | 135.48 | 158.20 |
| Current liabilities total | 39 629.42 | 41 162.80 | 47 397.29 | 50 332.56 | 55 452.10 |
| Balance sheet total (liabilities) | 2 983.15 | 2 242.95 | 5 095.57 | 2 671.19 | 2 550.63 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.