Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
RESPONSUM K/S — Credit Rating and Financial Key Figures
CVR number: 31765420
Farum Gydevej 87, 3520 Farum
office@responsum.dk
tel: 88329100
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | 7 553.21 | 7 583.17 | 7 134.74 | 6 619.84 | 6 113.41 |
| Purchases during the financial year | -2 128.43 | -2 119.81 | -2 003.93 | -1 689.36 | -1 630.04 |
| External services | -1 267.39 | -1 074.69 | - 996.55 | - 945.53 | - 910.48 |
| Gross profit | 4 157.39 | 4 388.67 | 4 134.26 | 3 984.95 | 3 572.89 |
| Employee benefit expenses | -2 347.99 | -2 814.05 | -2 657.59 | -2 260.60 | -2 092.71 |
| Total depreciation | -83.85 | -45.13 | -74.63 | -57.56 | -57.56 |
| EBIT | 1 725.55 | 1 529.49 | 1 402.05 | 1 666.79 | 1 422.62 |
| Other financial expenses | -22.24 | -9.02 | -44.40 | -31.17 | -18.13 |
| Pre-tax profit | 1 703.31 | 1 520.47 | 1 357.65 | 1 635.62 | 1 404.49 |
| Net earnings | 1 703.31 | 1 520.47 | 1 357.65 | 1 635.62 | 1 404.49 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Machinery and equipment | 67.00 | 21.87 | 235.03 | 177.47 | 119.91 |
| Tangible assets total | 67.00 | 21.87 | 235.03 | 177.47 | 119.91 |
| Investments total | 111.61 | 111.61 | 111.61 | 111.61 | 111.61 |
| Long term receivables total | |||||
| Inventories total | |||||
| Current trade debtors | 890.63 | 827.22 | 782.17 | 731.35 | 638.72 |
| Current amounts owed by group member comp. | 713.63 | ||||
| Current owed by particip. interest comp. | 3 495.34 | 3 144.34 | 3 144.34 | 3 144.34 | 3 144.34 |
| Short term receivables total | 5 099.59 | 3 971.57 | 3 926.51 | 3 875.69 | 3 783.06 |
| Cash and bank deposits | 3.82 | 14.32 | 12.07 | 20.22 | |
| Cash and cash equivalents | 3.82 | 14.32 | 12.07 | 20.22 | |
| Balance sheet total (assets) | 5 278.20 | 4 108.86 | 4 287.47 | 4 176.84 | 4 034.80 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 1 803.31 | 1 520.47 | 1 357.65 | 1 636.89 | 1 404.49 |
| Retained earnings | -1 703.31 | -1 520.47 | -1 357.65 | -1 635.62 | -1 404.49 |
| Profit of the financial year | 1 703.31 | 1 520.47 | 1 357.65 | 1 635.62 | 1 404.49 |
| Shareholders equity total | 1 803.31 | 1 520.47 | 1 357.65 | 1 636.89 | 1 404.49 |
| Non-current owed to participating | 551.23 | 551.23 | 551.23 | 551.23 | 551.23 |
| Non-current liabilities total | 551.23 | 551.23 | 551.23 | 551.23 | 551.23 |
| Current loans from credit institutions | 298.52 | 438.52 | 564.00 | 157.50 | 101.63 |
| Current trade creditors | 428.57 | 508.97 | 453.98 | 295.11 | 334.20 |
| Current owed to participating | 19.53 | 379.33 | 415.60 | 359.31 | |
| Current owed to group member | 351.87 | 347.34 | 549.99 | 739.58 | |
| Other non-interest bearing current liabilities | 2 196.57 | 718.26 | 633.95 | 570.50 | 544.35 |
| Current liabilities total | 2 923.66 | 2 037.16 | 2 378.59 | 1 988.71 | 2 079.08 |
| Balance sheet total (liabilities) | 5 278.20 | 4 108.86 | 4 287.47 | 4 176.84 | 4 034.80 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.