Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
BECHMANN ApS — Credit Rating and Financial Key Figures
CVR number: 31580021
P.G. Ramms Alle 3, 2000 Frederiksberg
rene@bechmann.com
tel: 20934038
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 18.59 | 246.74 | 140.85 | -11.25 | -24.00 |
| Total depreciation | - 101.68 | ||||
| EBIT | -83.09 | 246.74 | 140.85 | -11.25 | -24.00 |
| Other financial income | 0.19 | 7.30 | 1.70 | ||
| Other financial expenses | -4.07 | -5.33 | -1.70 | -2.82 | |
| Net income from associates (fin.) | 77.65 | 104.09 | 245.33 | ||
| Pre-tax profit | -9.51 | 345.50 | 139.34 | -2.54 | 220.20 |
| Income taxes | 19.08 | -46.40 | -31.03 | -0.58 | 5.96 |
| Net earnings | 9.57 | 299.10 | 108.31 | -3.13 | 226.16 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Machinery and equipment | 228.78 | ||||
| Tangible assets total | 228.78 | ||||
| Holdings in group member companies | 924.93 | ||||
| Participating interests | 424.10 | 408.18 | 288.18 | 289.60 | |
| Investments total | 424.10 | 408.18 | 288.18 | 289.60 | 924.93 |
| Deferred tax assets | 64.26 | 17.86 | |||
| Long term receivables total | 64.26 | 17.86 | |||
| Inventories total | |||||
| Current trade debtors | 62.50 | ||||
| Current owed by particip. interest comp. | 275.00 | 100.00 | 300.00 | ||
| Current other receivables | 1.00 | ||||
| Current deferred tax assets | 2.00 | 2.00 | 7.96 | ||
| Short term receivables total | 64.50 | 278.00 | 100.00 | 300.00 | 7.96 |
| Cash and bank deposits | 438.03 | 399.60 | 531.65 | 256.64 | 99.88 |
| Cash and cash equivalents | 438.03 | 399.60 | 531.65 | 256.64 | 99.88 |
| Balance sheet total (assets) | 1 219.67 | 1 103.64 | 919.84 | 846.24 | 1 032.77 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 125.00 | 125.00 | 125.00 | 125.00 | 125.00 |
| Shares repurchased | 57.20 | 350.00 | 67.50 | 79.40 | |
| Other reserves | 241.60 | 225.68 | 225.68 | 227.10 | 472.43 |
| Retained earnings | 770.82 | 51.85 | 350.95 | 390.34 | 62.48 |
| Profit of the financial year | 9.57 | 299.10 | 108.31 | -3.13 | 226.16 |
| Shareholders equity total | 1 204.19 | 1 051.63 | 809.94 | 806.81 | 965.48 |
| Non-current liabilities total | |||||
| Current owed to participating | 32.95 | 32.95 | 32.95 | 31.74 | |
| Current owed to group member | 32.75 | ||||
| Short-term deferred tax liabilities | 13.18 | ||||
| Other non-interest bearing current liabilities | 15.49 | 19.06 | 63.76 | 6.48 | 2.81 |
| Current liabilities total | 15.49 | 52.01 | 109.90 | 39.43 | 67.30 |
| Balance sheet total (liabilities) | 1 219.67 | 1 103.64 | 919.84 | 846.24 | 1 032.77 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.