Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
PUK SCHARBAU ApS — Credit Rating and Financial Key Figures
CVR number: 31500753
Jægersborg Alle 1, 2920 Charlottenlund
puk@wiserleadership.dk
tel: 20859515
www.wiserleadership.dk
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 2 988.01 | 3 465.67 | 3 551.80 | 3 046.40 | 1 179.59 |
| Employee benefit expenses | -1 288.52 | -1 185.00 | -1 351.53 | -1 607.74 | - 867.46 |
| Total depreciation | -17.61 | -12.63 | |||
| EBIT | 1 681.88 | 2 268.04 | 2 200.27 | 1 438.66 | 312.13 |
| Other financial income | 996.07 | 240.92 | 759.01 | 1 189.89 | 483.13 |
| Other financial expenses | -5.56 | - 992.62 | -1.36 | -6.98 | -5.63 |
| Pre-tax profit | 2 672.40 | 1 516.35 | 2 957.92 | 2 621.58 | 789.63 |
| Income taxes | - 593.02 | - 348.28 | - 663.27 | - 595.89 | - 185.94 |
| Net earnings | 2 079.38 | 1 168.07 | 2 294.66 | 2 025.69 | 603.69 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Machinery and equipment | 12.63 | ||||
| Tangible assets total | 12.63 | ||||
| Investments total | |||||
| Non-current loans receivable | 6 941.74 | 6 640.31 | 6 631.97 | ||
| Non-current other receivables | 35.63 | 35.63 | 35.63 | 35.63 | |
| Long term receivables total | 6 941.74 | 6 675.94 | 6 667.61 | 35.63 | 35.63 |
| Inventories total | |||||
| Current trade debtors | 676.54 | 887.32 | 491.95 | 919.10 | 133.06 |
| Prepayments and accrued income | 38.64 | 23.39 | 33.29 | ||
| Current other receivables | 281.07 | 29.93 | 69.83 | ||
| Current deferred tax assets | 3.80 | 15.91 | 3.70 | 67.11 | 76.90 |
| Short term receivables total | 1 000.04 | 956.55 | 528.94 | 1 056.04 | 209.97 |
| Other current investments | 11 926.93 | 13 107.50 | |||
| Cash and bank deposits | 663.86 | 2 229.63 | 5 424.87 | 870.13 | 733.02 |
| Cash and cash equivalents | 663.86 | 2 229.63 | 5 424.87 | 12 797.06 | 13 840.52 |
| Balance sheet total (assets) | 8 618.27 | 9 862.13 | 12 621.41 | 13 888.73 | 14 086.12 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 125.00 | 125.00 | 125.00 | 125.00 | 125.00 |
| Shares repurchased | 57.20 | 58.90 | 100.00 | 50.00 | 79.40 |
| Retained earnings | 5 906.63 | 7 927.11 | 8 995.18 | 11 239.84 | 13 186.12 |
| Profit of the financial year | 2 079.38 | 1 168.07 | 2 294.66 | 2 025.69 | 603.69 |
| Shareholders equity total | 8 168.21 | 9 279.08 | 11 514.84 | 13 440.52 | 13 994.21 |
| Non-current liabilities total | |||||
| Current loans from credit institutions | 11.07 | 24.61 | |||
| Current trade creditors | 14.46 | 29.76 | 15.20 | 16.00 | 41.50 |
| Current owed to participating | 9.72 | 1.18 | 25.82 | 12.91 | |
| Short-term deferred tax liabilities | 46.58 | 467.27 | |||
| Other non-interest bearing current liabilities | 377.94 | 543.56 | 622.93 | 381.78 | 37.50 |
| Current liabilities total | 450.06 | 583.05 | 1 106.58 | 448.21 | 91.91 |
| Balance sheet total (liabilities) | 8 618.27 | 9 862.13 | 12 621.41 | 13 888.73 | 14 086.12 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.