Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
FRANK BAADSGAARD A/S — Credit Rating and Financial Key Figures
CVR number: 31493900
Stisagervej 27 A, Stisager 7884 Fur
tel: 97593132
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 2 401.89 | 2 355.78 | 2 066.09 | 2 346.56 | 2 099.29 |
| Employee benefit expenses | -1 543.99 | -1 458.36 | -1 404.86 | -1 542.95 | -1 591.76 |
| Total depreciation | - 370.44 | - 346.19 | - 438.63 | - 503.39 | - 403.41 |
| EBIT | 487.46 | 551.23 | 222.59 | 300.22 | 104.12 |
| Other financial income | 73.42 | 180.71 | 21.85 | 20.60 | 66.96 |
| Other financial expenses | -13.37 | -3.76 | -71.96 | -53.84 | -55.07 |
| Pre-tax profit | 547.50 | 728.18 | 172.49 | 266.97 | 116.00 |
| Income taxes | 23.45 | - 122.72 | -21.48 | -75.39 | -8.80 |
| Net earnings | 570.95 | 605.46 | 151.01 | 191.58 | 107.20 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Buildings | 1 835.61 | 2 539.79 | 2 403.07 | 3 305.85 | 2 902.43 |
| Tangible assets total | 1 835.61 | 2 539.79 | 2 403.07 | 3 305.85 | 2 902.43 |
| Participating interests | 1 312.90 | 1 442.10 | 1 373.80 | 1 683.60 | 1 748.00 |
| Investments total | 1 372.90 | 1 502.10 | 1 433.80 | 1 743.60 | 1 808.00 |
| Long term receivables total | |||||
| Raw materials and consumables | 79.12 | ||||
| Inventories total | 79.12 | ||||
| Current trade debtors | 333.82 | 368.00 | 324.82 | 388.71 | 352.24 |
| Current amounts owed by group member comp. | 315.56 | 469.35 | 274.46 | ||
| Current other receivables | 6.34 | ||||
| Short term receivables total | 655.72 | 837.35 | 324.82 | 388.71 | 626.70 |
| Cash and bank deposits | 270.98 | 23.78 | 234.83 | 1.46 | 1.46 |
| Cash and cash equivalents | 270.98 | 23.78 | 234.83 | 1.46 | 1.46 |
| Balance sheet total (assets) | 4 214.32 | 4 903.02 | 4 396.53 | 5 439.61 | 5 338.59 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 500.00 | 500.00 | 500.00 | 500.00 | 500.00 |
| Shares repurchased | 600.00 | ||||
| Retained earnings | 2 288.93 | 2 259.89 | 2 865.35 | 3 016.35 | 3 207.93 |
| Profit of the financial year | 570.95 | 605.46 | 151.01 | 191.58 | 107.20 |
| Shareholders equity total | 3 359.89 | 3 965.34 | 3 516.35 | 3 707.93 | 3 815.14 |
| Provisions | 233.17 | 269.00 | 239.44 | 314.83 | 323.63 |
| Non-current loans from credit institutions | 550.88 | 440.66 | |||
| Non-current liabilities total | 550.88 | 440.66 | |||
| Current loans from credit institutions | 294.10 | 202.47 | |||
| Current trade creditors | 66.76 | 153.63 | 77.77 | 108.47 | 134.82 |
| Current owed to participating | 3.91 | ||||
| Current owed to group member | 50.61 | 34.04 | |||
| Short-term deferred tax liabilities | 104.08 | 81.05 | 51.04 | ||
| Other non-interest bearing current liabilities | 446.51 | 434.00 | 461.32 | 429.37 | 421.88 |
| Current liabilities total | 621.26 | 668.68 | 640.74 | 865.97 | 759.17 |
| Balance sheet total (liabilities) | 4 214.32 | 4 903.02 | 4 396.53 | 5 439.61 | 5 338.59 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.