Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
DRYS DENMARK ApS — Credit Rating and Financial Key Figures
CVR number: 31472083
Mariendalsvej 11 A, 8800 Viborg
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | -10.47 | - 842.78 | - 526.78 | - 491.75 | - 161.18 |
| Employee benefit expenses | -1 078.65 | -1 029.22 | - 632.75 | - 427.97 | - 713.74 |
| Other operating expenses | -3.87 | ||||
| Total depreciation | -11.93 | ||||
| EBIT | -1 089.12 | -1 871.99 | -1 171.46 | - 923.59 | - 874.92 |
| Other financial income | 0.23 | 0.15 | 43.60 | ||
| Other financial expenses | -59.77 | -50.33 | -63.60 | -62.38 | -68.22 |
| Pre-tax profit | -1 148.89 | -1 922.32 | -1 234.83 | - 985.82 | - 899.55 |
| Income taxes | 249.99 | 421.96 | 271.62 | 215.15 | 196.82 |
| Net earnings | - 898.90 | -1 500.37 | - 963.21 | - 770.67 | - 702.73 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Machinery and equipment | 23.87 | ||||
| Tangible assets total | 23.87 | ||||
| Investments total | 32.11 | 32.11 | 32.11 | 32.11 | 32.11 |
| Non-current other receivables | 4.13 | ||||
| Long term receivables total | 4.13 | ||||
| Finished products/goods | 421.52 | 364.79 | 312.13 | 289.52 | 375.96 |
| Advance payments | 163.04 | 127.13 | 127.13 | 164.51 | 206.64 |
| Inventories total | 584.56 | 491.93 | 439.26 | 454.03 | 582.61 |
| Current trade debtors | 698.32 | 239.87 | 172.81 | 250.80 | 479.57 |
| Current other receivables | 62.53 | 50.50 | 50.50 | 50.50 | 50.50 |
| Current deferred tax assets | 249.99 | 421.96 | 668.65 | 833.74 | 1 030.56 |
| Short term receivables total | 1 010.84 | 712.33 | 891.96 | 1 135.04 | 1 560.63 |
| Cash and bank deposits | 118.92 | 16.09 | 18.33 | 17.22 | 107.13 |
| Cash and cash equivalents | 118.92 | 16.09 | 18.33 | 17.22 | 107.13 |
| Balance sheet total (assets) | 1 750.56 | 1 252.46 | 1 405.53 | 1 638.40 | 2 282.48 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 357.14 | 357.14 | 357.14 | 357.14 | 357.14 |
| Retained earnings | 720.81 | 1 221.92 | 721.55 | 758.34 | 987.67 |
| Profit of the financial year | - 898.90 | -1 500.37 | - 963.21 | - 770.67 | - 702.73 |
| Shareholders equity total | 179.06 | 78.69 | 115.48 | 344.81 | 642.09 |
| Non-current other liabilities | 164.22 | ||||
| Non-current deferred tax liabilities | 166.64 | 172.47 | 177.38 | 183.94 | |
| Non-current liabilities total | 164.22 | 166.64 | 172.47 | 177.38 | 183.94 |
| Current loans from credit institutions | 31.72 | 30.08 | 61.17 | 12.08 | |
| Current trade creditors | 240.92 | 153.84 | 73.37 | 98.99 | 85.02 |
| Current owed to group member | 885.70 | 617.15 | 767.75 | 704.22 | 661.02 |
| Other non-interest bearing current liabilities | 280.67 | 204.43 | 246.37 | 251.83 | 698.34 |
| Current liabilities total | 1 407.28 | 1 007.14 | 1 117.58 | 1 116.20 | 1 456.45 |
| Balance sheet total (liabilities) | 1 750.56 | 1 252.46 | 1 405.53 | 1 638.40 | 2 282.48 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.