Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
a4medier ApS — Credit Rating and Financial Key Figures
CVR number: 31470021
Vesterbrogade 67, 1620 København V
km@a4medier.dk
tel: 27837130
www.a4arbejdsliv.dk
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 5 950.93 | 6 439.37 | 6 500.73 | 9 380.39 | 9 978.06 |
| Employee benefit expenses | -8 012.26 | -10 055.51 | -10 293.15 | -11 329.49 | -11 542.99 |
| Total depreciation | -20.27 | -21.50 | -39.62 | -18.12 | -18.12 |
| EBIT | -2 081.61 | -3 637.64 | -3 832.03 | -1 967.22 | -1 583.06 |
| Other financial income | 6.66 | 0.82 | -0.36 | 0.57 | |
| Other financial expenses | -14.31 | -12.77 | -22.18 | -8.66 | -6.00 |
| Pre-tax profit | -2 095.92 | -3 643.76 | -3 853.40 | -1 976.25 | -1 588.49 |
| Income taxes | 448.04 | 250.96 | 140.84 | ||
| Net earnings | -1 647.88 | -3 643.76 | -3 853.40 | -1 725.28 | -1 447.65 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Machinery and equipment | 43.00 | 21.50 | 36.23 | 18.12 | |
| Tangible assets total | 43.00 | 21.50 | 36.23 | 18.12 | |
| Investments total | |||||
| Long term receivables total | |||||
| Inventories total | |||||
| Current trade debtors | 1 502.88 | 797.20 | 1 117.70 | 1 712.82 | 2 318.79 |
| Current amounts owed by group member comp. | 91.64 | 2 841.64 | 3 791.64 | 3 716.64 | 5 166.64 |
| Prepayments and accrued income | 11.42 | 87.91 | 155.58 | 67.79 | 94.60 |
| Current other receivables | 260.57 | 387.82 | 944.68 | 483.93 | 242.87 |
| Current deferred tax assets | 448.04 | 250.96 | 391.81 | ||
| Short term receivables total | 2 314.55 | 4 114.58 | 6 009.60 | 6 232.14 | 8 214.72 |
| Cash and bank deposits | 1 664.73 | 798.93 | 531.00 | 1 124.86 | 2 421.01 |
| Cash and cash equivalents | 1 664.73 | 798.93 | 531.00 | 1 124.86 | 2 421.01 |
| Balance sheet total (assets) | 4 022.27 | 4 935.01 | 6 576.83 | 7 375.11 | 10 635.73 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 250.00 | 250.00 | 250.00 | 250.00 | 250.00 |
| Retained earnings | 1 644.34 | 3 646.46 | 3 852.70 | 1 724.31 | 1 449.02 |
| Profit of the financial year | -1 647.88 | -3 643.76 | -3 853.40 | -1 725.28 | -1 447.65 |
| Shareholders equity total | 246.46 | 252.71 | 249.31 | 249.02 | 251.38 |
| Non-current liabilities total | |||||
| Advances received | 1 065.31 | 2 010.66 | 2 792.48 | 4 314.16 | 6 199.36 |
| Current trade creditors | 187.40 | 355.23 | 433.87 | 783.54 | 402.56 |
| Other non-interest bearing current liabilities | 2 523.10 | 2 316.42 | 3 101.18 | 2 028.39 | 3 782.43 |
| Current liabilities total | 3 775.81 | 4 682.31 | 6 327.53 | 7 126.09 | 10 384.35 |
| Balance sheet total (liabilities) | 4 022.27 | 4 935.01 | 6 576.83 | 7 375.11 | 10 635.73 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.