Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
MSC TRANSPORT A/S — Credit Rating and Financial Key Figures
CVR number: 31418933
Lagerbakken 9, 3390 Hundested
mikkel@msctransport.dk
tel: 20290554
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 11 283.98 | 10 122.71 | 5 899.48 | 5 679.63 | 6 467.60 |
| Employee benefit expenses | -7 289.61 | -6 516.82 | -3 725.02 | -3 483.09 | -4 083.17 |
| Other operating expenses | - 418.02 | ||||
| Total depreciation | - 706.75 | - 733.98 | - 621.72 | - 831.82 | - 487.67 |
| EBIT | 3 287.63 | 2 871.91 | 1 552.75 | 1 364.72 | 1 478.75 |
| Other financial income | 14.75 | 37.87 | 41.53 | 60.28 | 121.35 |
| Other financial expenses | -26.42 | -62.88 | -10.26 | -14.78 | -19.87 |
| Pre-tax profit | 3 275.96 | 2 846.90 | 1 584.01 | 1 410.21 | 1 580.23 |
| Income taxes | - 725.62 | - 641.44 | - 347.17 | - 318.69 | - 360.29 |
| Net earnings | 2 550.34 | 2 205.46 | 1 236.84 | 1 091.53 | 1 219.95 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Buildings | 15.07 | 13.17 | 11.27 | 9.36 | 7.46 |
| Machinery and equipment | 2 087.87 | 2 416.71 | 3 306.87 | 3 198.04 | 1 536.94 |
| Tangible assets total | 2 102.94 | 2 429.88 | 3 318.14 | 3 207.40 | 1 544.40 |
| Investments total | |||||
| Long term receivables total | |||||
| Inventories total | |||||
| Current trade debtors | 3 647.32 | 1 973.37 | 1 694.77 | 1 810.22 | 2 332.97 |
| Current amounts owed by group member comp. | 666.61 | 3 173.79 | 382.49 | 1 737.96 | 3 581.79 |
| Prepayments and accrued income | 2 957.15 | 2 111.63 | 1 519.68 | 2 163.41 | 2 209.97 |
| Current other receivables | 0.17 | 0.17 | 0.19 | 0.72 | 0.20 |
| Short term receivables total | 7 271.25 | 7 258.96 | 3 597.12 | 5 712.30 | 8 124.92 |
| Cash and bank deposits | 810.80 | 1 416.92 | 1 146.18 | 673.72 | |
| Cash and cash equivalents | 810.80 | 1 416.92 | 1 146.18 | 673.72 | |
| Balance sheet total (assets) | 10 184.99 | 11 105.76 | 8 061.44 | 8 919.70 | 10 343.04 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 500.00 | 500.00 | 500.00 | 500.00 | 500.00 |
| Shares repurchased | 4 000.00 | 3 500.00 | |||
| Retained earnings | 3 216.23 | 1 766.57 | 3 972.02 | 5 208.86 | 2 800.39 |
| Profit of the financial year | 2 550.34 | 2 205.46 | 1 236.84 | 1 091.53 | 1 219.95 |
| Shareholders equity total | 6 266.57 | 8 472.02 | 5 708.86 | 6 800.39 | 8 020.34 |
| Provisions | 750.38 | 857.20 | 889.06 | 914.53 | 756.79 |
| Non-current liabilities total | |||||
| Current loans from credit institutions | 106.95 | ||||
| Current trade creditors | 916.53 | 486.17 | 385.37 | 500.62 | 587.18 |
| Current owed to participating | 9.57 | 9.57 | 9.57 | 1.66 | 1.66 |
| Current owed to group member | 802.66 | ||||
| Short-term deferred tax liabilities | 597.06 | 534.62 | 322.26 | 293.22 | 518.03 |
| Other non-interest bearing current liabilities | 842.23 | 746.18 | 746.31 | 302.34 | 459.05 |
| Current liabilities total | 3 168.04 | 1 776.54 | 1 463.51 | 1 204.78 | 1 565.92 |
| Balance sheet total (liabilities) | 10 184.99 | 11 105.76 | 8 061.44 | 8 919.70 | 10 343.04 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.