Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
AUTORISEREDE FYSIOTERAPEUTER AULUM ApS — Credit Rating and Financial Key Figures
CVR number: 31334365
Rugbjergvej 14, 7490 Aulum
mail@aulumfys.dk
tel: 73702525
www.aulumfys.dk
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 2 691.03 | 2 778.60 | 3 039.02 | 3 051.48 | 3 360.61 |
| Employee benefit expenses | -2 316.12 | -2 399.31 | -2 686.21 | -2 536.80 | -3 011.73 |
| Total depreciation | -96.75 | - 209.06 | - 100.85 | -39.42 | -35.45 |
| EBIT | 278.16 | 170.22 | 251.97 | 475.26 | 313.42 |
| Other financial income | 12.88 | 4.80 | 16.31 | 24.69 | 24.00 |
| Other financial expenses | -0.82 | -14.87 | -1.61 | -1.26 | -1.43 |
| Pre-tax profit | 290.22 | 160.15 | 266.67 | 498.69 | 336.00 |
| Income taxes | -64.09 | -35.44 | -59.17 | - 109.81 | -75.05 |
| Net earnings | 226.13 | 124.71 | 207.51 | 388.88 | 260.94 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Machinery and equipment | 1 081.40 | 906.29 | 120.33 | 80.92 | 45.46 |
| Tangible assets total | 1 081.40 | 906.29 | 120.33 | 80.92 | 45.46 |
| Investments total | |||||
| Long term receivables total | |||||
| Finished products/goods | 57.63 | 47.94 | 41.48 | 52.43 | 51.78 |
| Inventories total | 57.63 | 47.94 | 41.48 | 52.43 | 51.78 |
| Current trade debtors | 274.26 | 316.10 | 235.75 | 278.15 | 272.66 |
| Current amounts owed by group member comp. | 892.06 | 729.04 | 788.92 | ||
| Prepayments and accrued income | 24.46 | 25.16 | 17.70 | 18.40 | 17.12 |
| Current other receivables | 60.00 | 10.17 | |||
| Short term receivables total | 358.72 | 351.42 | 1 145.51 | 1 025.59 | 1 078.70 |
| Cash and bank deposits | 251.51 | 266.77 | 240.40 | 272.88 | 108.59 |
| Cash and cash equivalents | 251.51 | 266.77 | 240.40 | 272.88 | 108.59 |
| Balance sheet total (assets) | 1 749.26 | 1 572.42 | 1 547.72 | 1 431.82 | 1 284.53 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 125.00 | 125.00 | 125.00 | 125.00 | 125.00 |
| Shares repurchased | 150.00 | 100.00 | 250.00 | 350.00 | 250.00 |
| Retained earnings | 156.14 | 282.26 | 156.97 | 14.48 | 153.36 |
| Profit of the financial year | 226.13 | 124.71 | 207.51 | 388.88 | 260.94 |
| Shareholders equity total | 657.26 | 631.97 | 739.48 | 878.36 | 789.31 |
| Provisions | 37.48 | 43.46 | 46.55 | 17.80 | 10.00 |
| Non-current other liabilities | 35.35 | ||||
| Non-current deferred tax liabilities | 36.06 | 36.83 | 37.99 | 39.42 | |
| Non-current liabilities total | 35.35 | 36.06 | 36.83 | 37.99 | 39.42 |
| Current trade creditors | 81.62 | 41.12 | 32.95 | 23.06 | 22.15 |
| Current owed to group member | 429.79 | 198.33 | |||
| Short-term deferred tax liabilities | 18.57 | 29.46 | 56.08 | 138.56 | 82.85 |
| Other non-interest bearing current liabilities | 489.19 | 495.42 | 587.54 | 336.05 | 340.80 |
| Accruals and deferred income | 96.60 | 48.30 | |||
| Current liabilities total | 1 019.17 | 860.93 | 724.87 | 497.67 | 445.80 |
| Balance sheet total (liabilities) | 1 749.26 | 1 572.42 | 1 547.72 | 1 431.82 | 1 284.53 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.