Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
LOUIS NIELSEN VARDE ApS — Credit Rating and Financial Key Figures
CVR number: 31284848
Indkildevej 2 A, 9210 Aalborg SØ
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 7 514.18 | 6 889.78 | 7 143.93 | 7 339.32 | 7 111.43 |
| Employee benefit expenses | -3 692.74 | -3 572.65 | -3 806.19 | -4 163.70 | -3 949.52 |
| Other operating expenses | -41.55 | ||||
| Total depreciation | - 183.06 | - 361.74 | - 372.73 | - 454.26 | - 502.48 |
| EBIT | 3 638.37 | 2 955.38 | 2 965.00 | 2 679.80 | 2 659.43 |
| Other financial income | 0.05 | 0.05 | 40.08 | 45.20 | 19.59 |
| Other financial expenses | -16.81 | -5.55 | -0.18 | -0.00 | |
| Pre-tax profit | 3 621.61 | 2 949.88 | 3 004.90 | 2 725.00 | 2 679.03 |
| Income taxes | - 793.70 | - 646.73 | - 659.36 | - 598.21 | - 588.42 |
| Net earnings | 2 827.91 | 2 303.15 | 2 345.54 | 2 126.79 | 2 090.61 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Buildings | 1 075.88 | 845.33 | 614.79 | 851.81 | 521.07 |
| Machinery and equipment | 478.24 | 347.04 | 663.05 | 686.36 | 514.62 |
| Tangible assets total | 1 554.12 | 1 192.38 | 1 277.84 | 1 538.17 | 1 035.69 |
| Investments total | |||||
| Long term receivables total | |||||
| Finished products/goods | 267.34 | 229.12 | 248.71 | 266.34 | 244.40 |
| Inventories total | 267.34 | 229.12 | 248.71 | 266.34 | 244.40 |
| Current trade debtors | 56.81 | 18.17 | 29.49 | 32.74 | 52.48 |
| Prepayments and accrued income | 188.98 | 238.84 | 268.16 | 303.52 | 339.14 |
| Current other receivables | 36.91 | 29.78 | 39.65 | 37.63 | 54.41 |
| Current deferred tax assets | 106.43 | 21.66 | 73.93 | 55.39 | |
| Short term receivables total | 389.12 | 286.79 | 358.97 | 447.81 | 501.41 |
| Cash and bank deposits | 1 616.57 | 1 645.13 | 1 705.09 | 1 393.01 | 1 816.81 |
| Cash and cash equivalents | 1 616.57 | 1 645.13 | 1 705.09 | 1 393.01 | 1 816.81 |
| Balance sheet total (assets) | 3 827.15 | 3 353.43 | 3 590.61 | 3 645.34 | 3 598.32 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 125.00 | 125.00 | 125.00 | 125.00 | 125.00 |
| Shares repurchased | 1 122.65 | 1 217.00 | 1 357.03 | 1 162.97 | 1 221.98 |
| Retained earnings | -2 134.36 | -2 063.53 | -2 059.01 | -1 797.72 | -1 758.03 |
| Profit of the financial year | 2 827.91 | 2 303.15 | 2 345.54 | 2 126.79 | 2 090.61 |
| Shareholders equity total | 1 941.20 | 1 581.62 | 1 768.56 | 1 617.04 | 1 679.56 |
| Provisions | 75.78 | 84.09 | 104.12 | 123.25 | 129.06 |
| Non-current liabilities total | |||||
| Advances received | 428.05 | 335.28 | 389.94 | 442.23 | 419.45 |
| Current trade creditors | 10.57 | 40.34 | 18.59 | 21.71 | 31.40 |
| Current owed to group member | 654.24 | 377.28 | 409.63 | 456.09 | 529.01 |
| Short-term deferred tax liabilities | 40.42 | ||||
| Other non-interest bearing current liabilities | 717.32 | 894.39 | 899.77 | 985.02 | 809.83 |
| Current liabilities total | 1 810.18 | 1 687.72 | 1 717.94 | 1 905.04 | 1 789.69 |
| Balance sheet total (liabilities) | 3 827.15 | 3 353.43 | 3 590.61 | 3 645.34 | 3 598.32 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.