Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
NØRLUNDFONDEN — Credit Rating and Financial Key Figures
CVR number: 31274311
Conradsminde 30, Nørlund 9610 Nørager
tel: 98651595
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 12 733.62 | 16 495.56 | 11 841.01 | 13 710.20 | 15 041.79 |
| Employee benefit expenses | -4 616.18 | -4 463.47 | -5 050.03 | -5 219.19 | -5 837.92 |
| Other operating expenses | -1 120.24 | -1 442.21 | -1 535.41 | -2 625.58 | -3 103.95 |
| Total depreciation | -4 637.20 | -4 684.59 | -4 977.46 | -5 383.80 | -4 480.85 |
| EBIT | 2 360.00 | 5 905.29 | 278.11 | 481.63 | 1 619.07 |
| Other financial income | 1 063.21 | 418.81 | 1 317.45 | 2 319.14 | 3 568.94 |
| Other financial expenses | -2 351.44 | -2 188.31 | -3 541.84 | -5 162.66 | -6 198.18 |
| Net income from associates (fin.) | 39 360.35 | 24 478.67 | -10 991.64 | -16 207.65 | 4 046.45 |
| Pre-tax profit | 40 432.13 | 28 614.47 | -12 937.92 | -18 569.53 | 3 036.28 |
| Income taxes | - 239.91 | - 906.82 | 428.62 | 518.01 | 346.96 |
| Net earnings | 40 192.21 | 27 707.65 | -12 509.31 | -18 051.52 | 3 383.24 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Intangible rights | 150.00 | ||||
| Intangible assets total | 150.00 | ||||
| Land and waters | 319 427.53 | 361 520.81 | 370 717.36 | 368 319.56 | 429 000.28 |
| Buildings | 43 295.28 | 42 046.05 | 40 702.09 | 38 057.11 | 36 385.12 |
| Machinery and equipment | 71.25 | 49.33 | 494.48 | 468.45 | 442.43 |
| Advance payments and construction in progress | 450.53 | ||||
| Tangible assets total | 363 244.59 | 403 616.18 | 411 913.92 | 406 845.12 | 465 827.83 |
| Holdings in group member companies | 21 078.78 | 49 335.11 | 38 343.47 | 22 135.82 | 26 182.27 |
| Investments total | 21 078.78 | 49 335.11 | 38 343.47 | 22 135.82 | 26 182.27 |
| Non-curr. owed by group member comp. | 34 653.35 | 48 912.60 | 67 749.01 | ||
| Long term receivables total | 34 653.35 | 48 912.60 | 67 749.01 | ||
| Raw materials and consumables | 3 579.18 | 3 393.93 | 3 202.12 | 4 119.74 | 4 505.46 |
| Other stocks | 4 235.48 | 5 904.10 | 5 591.00 | 6 541.40 | 6 232.36 |
| Inventories total | 7 814.66 | 9 298.03 | 8 793.12 | 10 661.14 | 10 737.81 |
| Current trade debtors | 1 457.70 | 2 181.09 | 133.37 | 319.52 | 625.83 |
| Current amounts owed by group member comp. | 5 843.45 | 4 433.70 | 4 456.15 | ||
| Prepayments and accrued income | 51.95 | ||||
| Current other receivables | 1 701.28 | 1 667.29 | 2 272.11 | 2 016.56 | 1 832.91 |
| Short term receivables total | 3 210.93 | 3 848.38 | 8 248.93 | 6 769.78 | 6 914.88 |
| Other current investments | 1 377.69 | 1 498.92 | 1 597.25 | 1 613.19 | 1 566.19 |
| Cash and bank deposits | 4 290.95 | 6 256.68 | 29.56 | 3.11 | 3.47 |
| Cash and cash equivalents | 5 668.64 | 7 755.60 | 1 626.81 | 1 616.31 | 1 569.67 |
| Balance sheet total (assets) | 401 017.60 | 473 853.30 | 503 579.60 | 496 940.77 | 579 131.48 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 30 000.00 | 30 000.00 | 30 000.00 | 30 000.00 | 30 000.00 |
| Asset revaluation reserve | 225 047.06 | 258 587.06 | 258 587.06 | 258 587.06 | 306 947.06 |
| Retained earnings | -72 916.67 | -28 946.80 | -1 239.16 | -13 748.47 | -31 799.99 |
| Profit of the financial year | 40 192.21 | 27 707.65 | -12 509.31 | -18 051.52 | 3 383.24 |
| Shareholders equity total | 222 322.60 | 287 347.90 | 274 838.59 | 256 787.07 | 308 530.30 |
| Provisions | 42 682.41 | 53 049.23 | 52 620.61 | 52 102.61 | 65 395.65 |
| Non-current loans from credit institutions | 130 286.58 | 127 660.22 | 168 296.96 | 174 011.90 | 179 226.12 |
| Non-current leasing loans | 278.14 | 210.33 | 123.14 | 73.00 | 629.89 |
| Non-current liabilities total | 130 564.71 | 127 870.55 | 168 420.11 | 174 084.90 | 179 856.01 |
| Current loans from credit institutions | 2 512.35 | 2 796.24 | 4 538.11 | 12 090.60 | 21 892.73 |
| Current trade creditors | 1 418.08 | 1 126.72 | 1 953.02 | 1 002.44 | 1 981.45 |
| Current owed to group member | 150.70 | 105.90 | |||
| Other non-interest bearing current liabilities | 1 366.74 | 1 556.76 | 1 209.16 | 873.14 | 1 475.33 |
| Current liabilities total | 5 447.87 | 5 585.62 | 7 700.29 | 13 966.18 | 25 349.51 |
| Balance sheet total (liabilities) | 401 017.60 | 473 853.30 | 503 579.60 | 496 940.77 | 579 131.48 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.