Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
HEJNSVIG BRUGSFORENING — Credit Rating and Financial Key Figures
CVR number: 31243017
Klodhøjvej 2, 7250 Hejnsvig
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | 25 735.00 | 29 287.98 | 28 403.14 | 27 162.07 | 27 305.58 |
| Other operating income | 352.86 | 354.50 | 390.79 | 402.26 | |
| Costs of manufacturing | -24 892.94 | -23 614.69 | -22 446.00 | -22 661.77 | |
| External services | -2 223.01 | -2 132.48 | -2 125.54 | -2 086.93 | |
| Gross profit | 3 122.00 | 2 524.89 | 3 010.47 | 2 981.33 | 2 959.13 |
| Employee benefit expenses | -2 689.98 | -2 817.37 | -2 962.24 | -2 956.24 | |
| Total depreciation | - 211.91 | - 260.24 | - 268.08 | - 270.51 | |
| EBIT | 302.00 | - 377.01 | -67.15 | - 248.99 | - 267.63 |
| Other financial income | 6.15 | 50.20 | 130.10 | 107.53 | |
| Other financial expenses | -42.92 | -48.08 | -52.66 | -45.53 | |
| Income from other inv. held as non-curr. assets | 237.34 | 228.20 | 233.91 | 215.23 | |
| Net income from associates (fin.) | -0.67 | -0.80 | -0.60 | -0.67 | |
| Pre-tax profit | 341.00 | - 177.10 | 162.38 | 61.77 | 8.94 |
| Income taxes | 45.09 | -36.23 | -17.77 | -0.63 | |
| Net earnings | 341.00 | - 132.01 | 126.15 | 44.00 | 8.31 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Land and waters | 5 144.95 | 4 987.91 | 4 830.87 | 4 673.83 | |
| Machinery and equipment | 319.74 | 527.37 | 472.31 | 395.99 | |
| Tangible assets total | 5 464.69 | 5 515.28 | 5 303.18 | 5 069.82 | |
| Participating interests | 84.40 | 86.00 | 87.20 | 88.53 | |
| Investments total | 7 942.00 | 84.40 | 86.00 | 87.20 | 88.53 |
| Non-current loans receivable | 765.20 | 765.20 | 770.20 | 778.19 | |
| Long term receivables total | 765.20 | 765.20 | 770.20 | 778.19 | |
| Finished products/goods | 1 098.72 | 1 068.09 | 1 090.17 | 1 085.39 | |
| Inventories total | 1 098.72 | 1 068.09 | 1 090.17 | 1 085.39 | |
| Current trade debtors | 105.06 | 107.43 | 70.54 | 61.80 | |
| Current other receivables | 260.10 | 586.09 | 689.94 | 586.36 | |
| Current deferred tax assets | 64.08 | 30.22 | 50.90 | 50.08 | |
| Short term receivables total | 429.24 | 723.74 | 811.38 | 698.23 | |
| Cash and bank deposits | 75.99 | 165.88 | 104.83 | 134.81 | |
| Cash and cash equivalents | 75.99 | 165.88 | 104.83 | 134.81 | |
| Balance sheet total (assets) | 7 942.00 | 7 918.25 | 8 324.19 | 8 166.97 | 7 854.97 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 5 331.00 | 42.57 | 44.17 | 45.80 | 48.40 |
| Retained earnings | - 341.00 | 5 292.19 | 5 160.18 | 5 286.33 | 5 330.33 |
| Profit of the financial year | 341.00 | - 132.01 | 126.15 | 44.00 | 8.31 |
| Shareholders equity total | 5 331.00 | 5 202.75 | 5 330.50 | 5 376.13 | 5 387.04 |
| Provisions | 55.69 | 60.57 | 66.08 | 60.84 | |
| Non-current loans from credit institutions | 906.97 | 889.77 | 760.40 | 659.08 | |
| Non-current deferred tax liabilities | 274.24 | 285.63 | 294.49 | ||
| Non-current liabilities total | 1 181.20 | 1 175.40 | 1 054.88 | 659.08 | |
| Current loans from credit institutions | 92.76 | 66.40 | 101.44 | 106.02 | |
| Current trade creditors | 1 054.48 | 1 258.67 | 1 184.72 | 1 218.08 | |
| Other non-interest bearing current liabilities | 331.37 | 432.64 | 373.71 | 423.91 | |
| Accruals and deferred income | 10.00 | ||||
| Current liabilities total | 1 478.61 | 1 757.72 | 1 669.88 | 1 748.02 | |
| Balance sheet total (liabilities) | 5 331.00 | 7 918.25 | 8 324.19 | 8 166.97 | 7 854.97 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.