Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
N-P BYG ApS — Credit Rating and Financial Key Figures
CVR number: 31188067
Peder Madsens Vej 2 A, 4291 Ruds Vedby
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 3 636.87 | 3 532.10 | 2 630.18 | 1 720.04 | 1 826.20 |
| Employee benefit expenses | -3 051.87 | -3 531.41 | -2 272.27 | -1 470.55 | -1 536.12 |
| Other operating expenses | - 113.46 | ||||
| Total depreciation | - 182.47 | -69.01 | -82.50 | -89.94 | -71.70 |
| Reduction in value of non-current assets | 2 500.10 | ||||
| EBIT | 2 902.64 | - 181.77 | 275.40 | 159.54 | 218.38 |
| Other financial income | 0.36 | 271.20 | 0.54 | 80.11 | |
| Other financial expenses | - 530.15 | - 123.69 | - 143.18 | - 146.36 | - 187.46 |
| Pre-tax profit | 2 372.85 | -34.26 | 132.22 | 13.73 | 111.04 |
| Income taxes | - 326.80 | 59.06 | -75.47 | -3.73 | -33.76 |
| Net earnings | 2 046.06 | 24.80 | 56.76 | 9.99 | 77.27 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Land and waters | 7 875.70 | ||||
| Buildings | 283.92 | 254.55 | 225.18 | 195.81 | |
| Machinery and equipment | 537.60 | 88.28 | 35.15 | 117.09 | 216.76 |
| Tangible assets total | 8 413.30 | 372.20 | 289.70 | 342.26 | 412.57 |
| Investments total | 27.41 | 35.81 | 35.81 | 35.81 | |
| Long term receivables total | |||||
| Raw materials and consumables | 645.65 | 695.08 | 686.72 | ||
| Finished products/goods | 687.29 | 699.80 | |||
| Inventories total | 645.65 | 695.08 | 686.72 | 687.29 | 699.80 |
| Current trade debtors | 1 311.50 | 917.14 | 2 592.79 | 2 786.47 | 1 034.75 |
| Current amounts owed by group member comp. | 318.26 | 272.59 | 289.24 | 2 365.74 | |
| Prepayments and accrued income | 52.50 | 27.46 | 130.02 | 53.96 | |
| Current other receivables | 787.25 | 1 210.42 | 154.54 | 554.40 | 724.27 |
| Current deferred tax assets | 12.56 | ||||
| Short term receivables total | 2 098.74 | 2 510.88 | 3 047.38 | 3 760.13 | 4 178.73 |
| Cash and bank deposits | 7 665.16 | ||||
| Cash and cash equivalents | 7 665.16 | ||||
| Balance sheet total (assets) | 18 850.26 | 3 578.17 | 4 059.61 | 4 825.49 | 5 326.91 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 125.00 | 125.00 | 125.00 | 125.00 | 125.00 |
| Retained earnings | 3 868.10 | 1 820.06 | 1 844.85 | 1 901.61 | 1 911.60 |
| Profit of the financial year | 2 046.06 | 24.80 | 56.76 | 9.99 | 77.27 |
| Shareholders equity total | 6 039.16 | 1 969.85 | 2 026.61 | 2 036.60 | 2 113.88 |
| Provisions | 1 118.39 | 5.86 | 6.25 | 6.60 | 15.81 |
| Non-current loans from credit institutions | 1 945.04 | ||||
| Non-current leasing loans | 187.63 | ||||
| Non-current liabilities total | 2 132.67 | ||||
| Current loans from credit institutions | 7 697.18 | 387.95 | 1 116.83 | 1 835.00 | 1 684.16 |
| Current trade creditors | 287.80 | 343.81 | 744.79 | 421.94 | |
| Current owed to participating | 18.45 | 12.43 | 11.28 | 15.81 | 12.07 |
| Current owed to group member | 51.26 | 75.59 | |||
| Short-term deferred tax liabilities | 45.33 | 27.07 | 3.38 | 24.55 | |
| Other non-interest bearing current liabilities | 1 799.09 | 914.28 | 527.76 | 132.05 | 978.90 |
| Current liabilities total | 9 560.04 | 1 602.46 | 2 026.75 | 2 782.29 | 3 197.22 |
| Balance sheet total (liabilities) | 18 850.26 | 3 578.17 | 4 059.61 | 4 825.49 | 5 326.91 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.