Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
EMATIC ApS — Credit Rating and Financial Key Figures
CVR number: 31089042
Krakasvej 17, 3400 Hillerød
info@ematic.dk
tel: 48253904
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 6 714.53 | 7 592.05 | 8 872.47 | 9 916.94 | 13 275.77 |
| Employee benefit expenses | -4 026.13 | -4 441.55 | -4 820.57 | -5 899.14 | -7 708.66 |
| Total depreciation | -44.07 | -58.34 | -61.06 | -44.23 | -26.17 |
| EBIT | 2 644.34 | 3 092.16 | 3 990.84 | 3 973.58 | 5 540.94 |
| Other financial income | 2.70 | 2.15 | 1.01 | 10.03 | 17.98 |
| Other financial expenses | -30.78 | -19.69 | -2.72 | -1.76 | -14.08 |
| Pre-tax profit | 2 616.26 | 3 074.62 | 3 989.13 | 3 981.85 | 5 544.84 |
| Income taxes | - 580.67 | - 698.00 | - 899.44 | - 883.92 | -1 225.12 |
| Net earnings | 2 035.59 | 2 376.62 | 3 089.68 | 3 097.94 | 4 319.72 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Buildings | 35.20 | 16.83 | |||
| Machinery and equipment | 88.49 | 133.51 | 89.29 | 45.06 | 243.31 |
| Tangible assets total | 123.69 | 150.35 | 89.29 | 45.06 | 243.31 |
| Investments total | 32.86 | 32.86 | 32.86 | 49.21 | 48.35 |
| Long term receivables total | |||||
| Inventories total | |||||
| Current trade debtors | 2 148.75 | 2 195.88 | 2 565.31 | 3 014.85 | 3 886.93 |
| Prepayments and accrued income | 6.63 | 6.86 | 7.78 | ||
| Current other receivables | 30.47 | 500.23 | 1.00 | ||
| Short term receivables total | 2 148.75 | 2 226.36 | 3 072.16 | 3 021.71 | 3 895.71 |
| Cash and bank deposits | 860.81 | 1 938.79 | 2 849.07 | 3 463.47 | 4 029.40 |
| Cash and cash equivalents | 860.81 | 1 938.79 | 2 849.07 | 3 463.47 | 4 029.40 |
| Balance sheet total (assets) | 3 166.12 | 4 348.35 | 6 043.38 | 6 579.45 | 8 216.78 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 125.00 | 125.00 | 125.00 | 125.00 | 125.00 |
| Shares repurchased | 900.00 | 2 200.00 | 2 600.00 | 2 800.00 | 4 300.00 |
| Retained earnings | -1 484.60 | -1 649.01 | -1 872.39 | -1 582.71 | -2 784.77 |
| Profit of the financial year | 2 035.59 | 2 376.62 | 3 089.68 | 3 097.94 | 4 319.72 |
| Shareholders equity total | 1 575.99 | 3 052.61 | 3 942.29 | 4 440.23 | 5 959.95 |
| Provisions | 2.52 | 3.56 | 25.24 | ||
| Non-current liabilities total | |||||
| Current trade creditors | 292.67 | 505.86 | 604.62 | 971.67 | 963.26 |
| Short-term deferred tax liabilities | 405.44 | 23.52 | 615.00 | 83.92 | 99.88 |
| Other non-interest bearing current liabilities | 889.51 | 762.80 | 881.47 | 1 083.64 | 1 168.45 |
| Current liabilities total | 1 587.61 | 1 292.18 | 2 101.09 | 2 139.22 | 2 231.58 |
| Balance sheet total (liabilities) | 3 166.12 | 4 348.35 | 6 043.38 | 6 579.45 | 8 216.78 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.