Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
SPORTIGAN BRÆDSTRUP ApS — Credit Rating and Financial Key Figures
CVR number: 31077540
Bredgade 12, 8740 Brædstrup
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 972.61 | 1 105.95 | 1 533.31 | 1 644.45 | 1 450.71 |
| Employee benefit expenses | - 701.57 | - 805.04 | - 905.61 | -1 051.90 | -1 092.91 |
| Other operating expenses | -8.63 | -20.45 | -3.53 | ||
| Total depreciation | -13.08 | -35.26 | -66.43 | -56.71 | -18.53 |
| EBIT | 257.96 | 265.64 | 552.64 | 515.38 | 335.74 |
| Other financial income | 62.13 | ||||
| Other financial expenses | -43.37 | -9.48 | - 176.94 | -62.75 | -60.89 |
| Net income from associates (fin.) | - 105.64 | 26.33 | -3.04 | -5.83 | |
| Pre-tax profit | 171.08 | 282.49 | 372.67 | 452.63 | 269.02 |
| Income taxes | -61.05 | -56.35 | -82.70 | - 108.70 | -58.05 |
| Net earnings | 110.03 | 226.14 | 289.96 | 343.94 | 210.96 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Machinery and equipment | 283.69 | 165.95 | 204.74 | ||
| Tangible assets total | 283.69 | 165.95 | 204.74 | ||
| Holdings in group member companies | 121.57 | 147.89 | 144.86 | 144.86 | 139.03 |
| Investments total | 121.57 | 147.89 | 144.86 | 144.86 | 139.03 |
| Non-current other receivables | 182.73 | 182.73 | 182.73 | 182.73 | 182.73 |
| Long term receivables total | 182.73 | 182.73 | 182.73 | 182.73 | 182.73 |
| Finished products/goods | 2 715.29 | 2 392.01 | 2 862.68 | 3 097.96 | 3 003.87 |
| Inventories total | 2 715.29 | 2 392.01 | 2 862.68 | 3 097.96 | 3 003.87 |
| Current trade debtors | 301.77 | 465.68 | 491.10 | 711.66 | 910.78 |
| Current other receivables | 0.05 | 0.35 | 8.45 | ||
| Current deferred tax assets | 17.49 | 21.68 | 12.77 | 13.09 | 5.77 |
| Short term receivables total | 319.31 | 487.71 | 512.32 | 724.75 | 916.55 |
| Cash and bank deposits | 9.70 | 21.12 | 17.20 | 15.55 | 13.91 |
| Cash and cash equivalents | 9.70 | 21.12 | 17.20 | 15.55 | 13.91 |
| Balance sheet total (assets) | 3 348.60 | 3 231.47 | 4 003.47 | 4 331.79 | 4 460.83 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 140.00 | 140.00 | 140.00 | 140.00 | 140.00 |
| Shares repurchased | 117.80 | ||||
| Retained earnings | 397.13 | 389.36 | 615.51 | 905.47 | 1 249.41 |
| Profit of the financial year | 110.03 | 226.14 | 289.96 | 343.94 | 210.96 |
| Shareholders equity total | 647.16 | 873.31 | 1 045.47 | 1 389.40 | 1 600.37 |
| Non-current loans from credit institutions | 197.97 | 150.27 | 170.26 | ||
| Non-current other liabilities | 1 000.00 | ||||
| Non-current deferred tax liabilities | 1 000.00 | 1 148.88 | 1 053.35 | 990.43 | |
| Non-current liabilities total | 1 000.00 | 1 000.00 | 1 346.85 | 1 203.62 | 1 160.68 |
| Current loans from credit institutions | 373.97 | 273.33 | 172.09 | 463.58 | 157.73 |
| Current trade creditors | 390.75 | 410.62 | 462.31 | 445.01 | 554.22 |
| Current owed to participating | 36.60 | 36.60 | 122.59 | 131.25 | 135.00 |
| Current owed to group member | 38.24 | 126.40 | 153.81 | 150.91 | 148.00 |
| Short-term deferred tax liabilities | 88.16 | 60.54 | 103.04 | 176.60 | 230.98 |
| Other non-interest bearing current liabilities | 773.72 | 450.66 | 597.31 | 371.42 | 473.86 |
| Current liabilities total | 1 701.43 | 1 358.16 | 1 611.15 | 1 738.77 | 1 699.78 |
| Balance sheet total (liabilities) | 3 348.60 | 3 231.47 | 4 003.47 | 4 331.79 | 4 460.83 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.