Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
Korsgade ApS — Credit Rating and Financial Key Figures
CVR number: 30835824
Nørrebrogade 34, 8000 Aarhus C
kontor@camainvest.dk
tel: 70707425
www.camainvest.dk
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 3 744.41 | 3 984.95 | 4 530.43 | 4 704.54 | 4 740.00 |
| Employee benefit expenses | - 372.95 | - 402.46 | - 779.45 | - 999.18 | -1 733.53 |
| Total depreciation | -35.19 | -35.19 | -35.19 | -35.19 | -1.25 |
| Reduction in value of non-current assets | 4 452.02 | 668.47 | 2 487.76 | ||
| EBIT | 3 336.26 | 3 547.30 | 8 167.81 | 4 338.63 | 5 492.99 |
| Other financial income | 31.07 | 30.17 | 36.87 | 123.87 | |
| Other financial expenses | -1 763.74 | - 350.41 | - 415.99 | - 410.24 | - 393.30 |
| Pre-tax profit | 1 572.52 | 3 227.96 | 7 782.00 | 3 965.26 | 5 223.56 |
| Income taxes | - 654.56 | - 711.31 | -1 713.26 | - 876.25 | -1 153.05 |
| Net earnings | 917.96 | 2 516.66 | 6 068.74 | 3 089.01 | 4 070.50 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Buildings | 40 441.58 | 40 441.58 | 45 000.00 | 46 000.00 | 49 000.00 |
| Machinery and equipment | 105.58 | 70.39 | 35.19 | 73.75 | |
| Tangible assets total | 40 547.16 | 40 511.97 | 45 035.19 | 46 000.00 | 49 073.75 |
| Investments total | |||||
| Long term receivables total | |||||
| Inventories total | |||||
| Current trade debtors | 10.46 | 33.79 | |||
| Current amounts owed by group member comp. | 1 400.21 | 2 173.12 | 1 743.73 | 137.54 | 7 594.77 |
| Prepayments and accrued income | 52.77 | 52.67 | 62.16 | 65.58 | 66.67 |
| Current other receivables | 33.71 | 47.43 | 57.73 | 66.79 | 18.79 |
| Short term receivables total | 1 486.68 | 2 283.68 | 1 863.62 | 303.71 | 7 680.23 |
| Cash and bank deposits | 2.60 | 2 440.76 | |||
| Cash and cash equivalents | 2.60 | 2 440.76 | |||
| Balance sheet total (assets) | 42 033.85 | 42 795.65 | 46 898.82 | 46 306.31 | 59 194.74 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 125.00 | 125.00 | 125.00 | 125.00 | 125.00 |
| Shares repurchased | 1 400.21 | 2 173.12 | 1 743.73 | 1 100.00 | 7 600.00 |
| Other reserves | -1 100.00 | ||||
| Retained earnings | 13 812.54 | 12 557.38 | 13 330.30 | 18 299.04 | 13 788.05 |
| Profit of the financial year | 917.96 | 2 516.66 | 6 068.74 | 3 089.01 | 4 070.50 |
| Shareholders equity total | 16 255.71 | 17 372.15 | 21 267.77 | 21 513.05 | 25 583.55 |
| Provisions | 5 228.11 | 5 452.98 | 6 656.91 | 7 029.67 | 7 804.28 |
| Non-current loans from credit institutions | 14 585.01 | 13 709.46 | 12 830.96 | 11 949.48 | 22 000.50 |
| Non-current other liabilities | 1 260.10 | 1 261.10 | 1 237.54 | 1 265.74 | 1 276.94 |
| Non-current liabilities total | 15 845.10 | 14 970.56 | 14 068.50 | 13 215.22 | 23 277.44 |
| Current loans from credit institutions | 3 483.25 | 3 583.58 | 3 623.79 | 3 434.57 | 1 345.00 |
| Advances received | 31.21 | 94.30 | 78.03 | ||
| Current trade creditors | 439.62 | 424.31 | 287.25 | 84.91 | 238.26 |
| Current owed to participating | 2.46 | ||||
| Current owed to group member | 4.07 | ||||
| Short-term deferred tax liabilities | 427.94 | 486.44 | 509.32 | 503.49 | 378.44 |
| Other non-interest bearing current liabilities | 322.90 | 411.32 | 407.23 | 521.34 | 565.31 |
| Current liabilities total | 4 704.92 | 4 999.96 | 4 905.63 | 4 548.37 | 2 529.47 |
| Balance sheet total (liabilities) | 42 033.85 | 42 795.65 | 46 898.82 | 46 306.31 | 59 194.74 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.