Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
HOFF & CO HOLDING ApS — Credit Rating and Financial Key Figures
CVR number: 30809459
Grøndalsvej 18, 8600 Silkeborg
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 124.09 | 214.62 | 242.91 | 164.16 | 289.88 |
| Total depreciation | -28.21 | -28.21 | -28.21 | -28.21 | -28.21 |
| EBIT | 95.88 | 186.41 | 214.70 | 135.95 | 261.67 |
| Other financial income | 0.07 | 3.20 | 29.18 | ||
| Other financial expenses | -18.96 | -14.54 | -6.60 | -1.23 | -26.07 |
| Reduction non-current investment assets | -2 844.58 | ||||
| Income from other inv. held as non-curr. assets | 800.00 | 36.11 | 43.96 | ||
| Net income from associates (fin.) | 249.75 | 82.25 | -48.39 | 233.55 | 132.76 |
| Pre-tax profit | 1 126.67 | -2 590.46 | 159.78 | 407.58 | 441.50 |
| Income taxes | -57.40 | -54.67 | -45.99 | -43.87 | -69.12 |
| Net earnings | 1 069.27 | -2 645.13 | 113.78 | 363.71 | 372.38 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Land and waters | 2 039.96 | 2 011.75 | 1 983.54 | 1 955.33 | 1 927.12 |
| Tangible assets total | 2 039.96 | 2 011.75 | 1 983.54 | 1 955.33 | 1 927.12 |
| Holdings in group member companies | 905.42 | 662.25 | 6.99 | 240.54 | 409.46 |
| Participating interests | 20.00 | 3.84 | |||
| Investments total | 905.42 | 662.25 | 6.99 | 260.54 | 413.30 |
| Non-current loans receivable | 2 544.58 | 0.00 | 4.00 | 4.00 | 4.00 |
| Long term receivables total | 2 544.58 | 0.00 | 4.00 | 4.00 | 4.00 |
| Inventories total | |||||
| Current amounts owed by group member comp. | 10.89 | 598.15 | |||
| Current owed by particip. interest comp. | 5.93 | 200.00 | 761.56 | ||
| Current other receivables | 36.00 | 79.84 | 5.93 | ||
| Current deferred tax assets | 2.40 | 2.46 | 6.19 | 67.12 | 36.12 |
| Short term receivables total | 2.40 | 13.35 | 646.28 | 346.95 | 803.61 |
| Cash and bank deposits | 40.55 | 22.00 | 67.52 | 75.81 | 240.22 |
| Cash and cash equivalents | 40.55 | 22.00 | 67.52 | 75.81 | 240.22 |
| Balance sheet total (assets) | 5 532.91 | 2 709.35 | 2 708.32 | 2 642.64 | 3 388.26 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 125.00 | 125.00 | 125.00 | 125.00 | 125.00 |
| Shares repurchased | 57.20 | 58.90 | 61.00 | 67.50 | 79.40 |
| Other reserves | 325.42 | 82.25 | 160.54 | 293.30 | |
| Retained earnings | 3 015.81 | 4 269.35 | 1 645.48 | 1 531.22 | 1 682.77 |
| Profit of the financial year | 1 069.27 | -2 645.13 | 113.78 | 363.71 | 372.38 |
| Shareholders equity total | 4 592.70 | 1 890.38 | 1 945.26 | 2 247.97 | 2 552.85 |
| Provisions | 21.79 | 34.01 | 50.64 | 60.66 | 70.69 |
| Non-current other liabilities | 45.75 | 45.75 | 45.75 | 45.75 | |
| Non-current liabilities total | 45.75 | 45.75 | 45.75 | 45.75 | |
| Current loans from credit institutions | 179.12 | 67.60 | |||
| Advances received | 5.33 | 2.23 | |||
| Current trade creditors | 36.62 | 10.55 | 15.25 | 29.73 | |
| Current owed to participating | 11.76 | 11.76 | 100.00 | ||
| Current owed to group member | 777.20 | 495.46 | 531.77 | 168.41 | 369.32 |
| Short-term deferred tax liabilities | 39.44 | 16.90 | 1.14 | 65.55 | 75.22 |
| Other non-interest bearing current liabilities | 65.15 | 35.97 | 43.86 | 33.72 | 142.48 |
| Current liabilities total | 918.41 | 739.21 | 666.67 | 288.25 | 718.97 |
| Balance sheet total (liabilities) | 5 532.91 | 2 709.35 | 2 708.32 | 2 642.64 | 3 388.26 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.