Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
SEISMONAUT A/S — Credit Rating and Financial Key Figures
CVR number: 30708075
Jorcks Passage 1 C, 1162 København K
info@seismonaut.com
seismonaut.com
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 9 564.02 | 9 221.89 | 8 028.03 | 6 357.59 | 7 107.86 |
| Employee benefit expenses | -9 078.72 | -9 083.20 | -11 495.29 | -5 543.50 | -5 235.02 |
| Total depreciation | -65.25 | -64.71 | -63.19 | -60.11 | -41.63 |
| EBIT | 420.05 | 73.99 | -3 530.44 | 753.98 | 1 831.21 |
| Other financial income | 6.33 | 6.06 | 8.00 | 0.11 | 0.00 |
| Other financial expenses | -38.93 | -49.72 | -88.21 | - 176.22 | - 104.64 |
| Pre-tax profit | 387.46 | 30.33 | -3 610.65 | 577.87 | 1 726.58 |
| Income taxes | -92.21 | -13.81 | 21.77 | 620.78 | - 387.89 |
| Net earnings | 295.25 | 16.52 | -3 588.89 | 1 198.65 | 1 338.69 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Buildings | 138.21 | 127.50 | 116.78 | ||
| Machinery and equipment | 305.55 | 240.84 | 146.62 | 97.23 | 66.32 |
| Tangible assets total | 305.55 | 240.84 | 284.84 | 224.73 | 183.10 |
| Investments total | |||||
| Long term receivables total | |||||
| Inventories total | |||||
| Current trade debtors | 1 198.12 | 1 655.99 | 442.15 | 447.26 | 153.75 |
| Current amounts owed by group member comp. | 42.41 | 79.90 | |||
| Current owed by particip. interest comp. | 1.88 | 1.88 | |||
| Prepayments and accrued income | 33.38 | ||||
| Current other receivables | 555.27 | 558.97 | 265.95 | 148.57 | 93.00 |
| Current deferred tax assets | 4.86 | 625.64 | 237.76 | ||
| Short term receivables total | 1 786.78 | 2 257.37 | 792.87 | 1 223.35 | 486.38 |
| Cash and bank deposits | 1 303.08 | 1 112.21 | 40.77 | 2.42 | 1 182.61 |
| Cash and cash equivalents | 1 303.08 | 1 112.21 | 40.77 | 2.42 | 1 182.61 |
| Balance sheet total (assets) | 3 395.41 | 3 610.41 | 1 118.48 | 1 450.49 | 1 852.09 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 1 000.00 | 1 000.00 | 1 000.00 | 1 000.00 | 1 000.00 |
| Shares repurchased | 295.00 | ||||
| Retained earnings | 374.96 | 670.21 | 686.74 | -2 902.15 | -1 753.50 |
| Profit of the financial year | 295.25 | 16.52 | -3 588.89 | 1 198.65 | 1 338.69 |
| Shareholders equity total | 1 965.21 | 1 686.74 | -1 902.15 | - 703.50 | 585.19 |
| Provisions | 19.11 | 16.90 | |||
| Non-current liabilities total | |||||
| Current loans from credit institutions | 3.61 | 2.48 | 1 075.85 | 781.04 | 19.89 |
| Advances received | 117.00 | 432.92 | 378.50 | 422.75 | 60.00 |
| Current trade creditors | 79.50 | 100.55 | 260.65 | 63.95 | 114.03 |
| Current owed to group member | 82.95 | ||||
| Other non-interest bearing current liabilities | 1 128.03 | 1 370.83 | 1 305.63 | 886.25 | 1 072.99 |
| Current liabilities total | 1 411.09 | 1 906.78 | 3 020.63 | 2 153.99 | 1 266.90 |
| Balance sheet total (liabilities) | 3 395.41 | 3 610.41 | 1 118.48 | 1 450.49 | 1 852.09 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.