Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
123Algefri ApS — Credit Rating and Financial Key Figures
CVR number: 30608097
Mølleby 20, 6052 Viuf
123algefri@123algefri.dk
tel: 70208420
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 578.04 | 1 433.06 | 1 015.43 | 3 279.80 | 509.04 |
| Costs of management | - 126.61 | - 282.03 | - 216.59 | - 185.59 | - 165.61 |
| Costs of distribution | -88.52 | - 182.46 | - 140.17 | - 216.05 | - 148.96 |
| EBIT | 362.91 | 968.57 | 658.67 | 2 878.16 | 194.48 |
| Other financial income | 0.02 | 1.77 | 5.03 | 77.67 | |
| Other financial expenses | -32.44 | -36.50 | -25.51 | -21.94 | -27.06 |
| Pre-tax profit | 330.48 | 932.09 | 634.93 | 2 861.25 | 245.09 |
| Income taxes | -71.16 | - 206.11 | - 139.90 | - 636.35 | -63.15 |
| Net earnings | 259.31 | 725.98 | 495.04 | 2 224.90 | 181.94 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Buildings | 5.05 | 3.79 | 2.52 | 1.26 | |
| Machinery and equipment | 123.07 | 195.28 | 109.94 | 212.06 | 155.74 |
| Tangible assets total | 128.11 | 199.06 | 112.46 | 213.32 | 155.74 |
| Investments total | 49.50 | 49.50 | |||
| Non-current other receivables | 1 941.70 | 1 631.03 | |||
| Long term receivables total | 1 941.70 | 1 631.03 | |||
| Raw materials and consumables | 16.50 | 12.50 | |||
| Inventories total | 16.50 | 12.50 | |||
| Current trade debtors | 26.81 | 46.15 | 91.44 | 54.36 | 84.19 |
| Current amounts owed by group member comp. | 16.33 | 798.39 | 1.63 | ||
| Prepayments and accrued income | 14.47 | 30.64 | 31.90 | 27.70 | 67.25 |
| Current other receivables | 10.12 | 15.20 | 24.95 | 26.86 | 1.95 |
| Current deferred tax assets | 29.08 | 28.74 | |||
| Short term receivables total | 51.40 | 137.40 | 177.03 | 907.31 | 155.01 |
| Cash and bank deposits | 1 167.75 | 2 563.49 | 2 153.02 | 1 158.57 | 803.75 |
| Cash and cash equivalents | 1 167.75 | 2 563.49 | 2 153.02 | 1 158.57 | 803.75 |
| Balance sheet total (assets) | 1 347.27 | 2 965.95 | 2 504.51 | 4 220.90 | 2 745.54 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 125.00 | 150.00 | 150.00 | 150.00 | 150.00 |
| Shares repurchased | 259.31 | 725.98 | 570.03 | 2 224.90 | 181.94 |
| Retained earnings | - 259.31 | - 650.98 | - 495.04 | -2 224.90 | - 181.94 |
| Profit of the financial year | 259.31 | 725.98 | 495.04 | 2 224.90 | 181.94 |
| Shareholders equity total | 384.31 | 950.98 | 720.03 | 2 374.90 | 331.94 |
| Provisions | 3.48 | 140.16 | 54.42 | ||
| Non-current liabilities total | |||||
| Current trade creditors | 77.87 | 112.02 | 114.68 | 248.82 | 117.24 |
| Current owed to participating | 263.17 | 472.13 | 480.35 | 515.04 | 326.90 |
| Current owed to group member | 87.37 | 737.79 | 510.03 | 1 539.44 | |
| Short-term deferred tax liabilities | 126.87 | 210.40 | 139.56 | 467.44 | 148.89 |
| Other non-interest bearing current liabilities | 404.20 | 482.63 | 539.86 | 474.54 | 226.72 |
| Current liabilities total | 959.47 | 2 014.98 | 1 784.48 | 1 705.84 | 2 359.17 |
| Balance sheet total (liabilities) | 1 347.27 | 2 965.95 | 2 504.51 | 4 220.90 | 2 745.54 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.