Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
Alldialogue ApS — Credit Rating and Financial Key Figures
CVR number: 30598539
Holsteinsgade 45, 2100 København Ø
lsh@alldialogue.com
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 3 740.10 | 2 042.19 | 2 523.81 | 3 244.54 | 5 263.63 |
| Employee benefit expenses | -2 703.23 | -1 475.63 | -1 767.66 | -2 536.65 | -3 929.47 |
| Total depreciation | - 524.48 | - 767.42 | - 616.42 | - 879.15 | - 394.40 |
| EBIT | 512.39 | - 200.85 | 139.73 | - 171.26 | 939.76 |
| Other financial income | 6.94 | 5.39 | 5.93 | 7.50 | 9.06 |
| Other financial expenses | -33.92 | -26.04 | - 123.56 | -83.96 | -34.56 |
| Pre-tax profit | 485.40 | - 221.50 | 22.10 | - 247.72 | 914.27 |
| Income taxes | -52.51 | 43.51 | -12.11 | 35.68 | - 211.21 |
| Net earnings | 432.90 | - 177.99 | 9.99 | - 212.05 | 703.06 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Development expenditure | 1 216.77 | 1 586.76 | 2 025.72 | 1 603.64 | 1 209.24 |
| Intangible assets total | 1 216.77 | 1 586.76 | 2 025.72 | 1 603.64 | 1 209.24 |
| Tangible assets total | |||||
| Investments total | 18.84 | 18.84 | 18.84 | 18.84 | 18.84 |
| Long term receivables total | |||||
| Inventories total | |||||
| Current trade debtors | 405.55 | 367.55 | 783.60 | 190.38 | 288.80 |
| Current amounts owed by group member comp. | 164.82 | 197.74 | 204.55 | 258.84 | 316.89 |
| Prepayments and accrued income | 112.50 | ||||
| Current other receivables | 478.20 | ||||
| Current deferred tax assets | 132.00 | ||||
| Short term receivables total | 1 293.07 | 565.29 | 988.15 | 449.21 | 605.69 |
| Cash and bank deposits | 101.21 | 482.65 | 124.47 | 615.57 | 1 889.33 |
| Cash and cash equivalents | 101.21 | 482.65 | 124.47 | 615.57 | 1 889.33 |
| Balance sheet total (assets) | 2 629.89 | 2 653.53 | 3 157.18 | 2 687.26 | 3 723.11 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 125.00 | 125.00 | 132.98 | 132.98 | 132.98 |
| Share premium account | 292.02 | ||||
| Shares repurchased | 125.61 | ||||
| Other reserves | 1 216.77 | 1 586.76 | 1 580.06 | 1 250.84 | 943.21 |
| Retained earnings | -1 195.88 | -1 132.97 | -1 304.26 | - 673.03 | - 703.06 |
| Profit of the financial year | 432.90 | - 177.99 | 9.99 | - 212.05 | 703.06 |
| Shareholders equity total | 578.79 | 400.80 | 710.79 | 498.74 | 1 201.80 |
| Provisions | 216.28 | 172.77 | 184.88 | 149.21 | 266.03 |
| Non-current other liabilities | 77.39 | ||||
| Non-current deferred tax liabilities | 78.73 | 81.48 | 84.01 | 87.12 | |
| Non-current liabilities total | 77.39 | 78.73 | 81.48 | 84.01 | 87.12 |
| Current trade creditors | 421.87 | 359.48 | 422.76 | 282.50 | 330.40 |
| Current owed to participating | 180.00 | 430.35 | 267.15 | 48.75 | |
| Short-term deferred tax liabilities | 94.38 | ||||
| Other non-interest bearing current liabilities | 1 335.56 | 1 461.75 | 1 326.92 | 1 405.65 | 1 694.62 |
| Current liabilities total | 1 757.43 | 2 001.23 | 2 180.03 | 1 955.30 | 2 168.16 |
| Balance sheet total (liabilities) | 2 629.89 | 2 653.53 | 3 157.18 | 2 687.26 | 3 723.11 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.