Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
BLUE WATER HOLDING A/S — Credit Rating and Financial Key Figures
CVR number: 30584066
Trafikhavnskaj 9, 6700 Esbjerg
Income statement (mDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | 6 736.99 | 9 259.19 | 8 959.73 | 9 497.45 | 9 303.94 |
| Other operating income | 2.07 | 92.66 | |||
| Costs of manufacturing | -7 483.71 | -7 197.97 | |||
| External services | - 593.56 | - 658.99 | |||
| Gross profit | 1 026.64 | 1 226.64 | 1 453.17 | 1 422.25 | 1 539.64 |
| Wages and salaries | -1 294.07 | -1 325.98 | |||
| Total depreciation | -50.45 | -57.19 | |||
| EBIT | 1 026.64 | 1 226.64 | 1 453.17 | 77.73 | 156.47 |
| Other financial income | 20.54 | 8.76 | |||
| Other financial expenses | -63.13 | -80.89 | |||
| Income from other inv. held as non-curr. assets | -4.01 | 3.17 | |||
| Net income from associates (fin.) | -8.24 | 16.12 | |||
| Pre-tax profit | 104.52 | 49.98 | 106.28 | 22.90 | 103.63 |
| Income taxes | -14.42 | -45.50 | |||
| Net earnings | 104.52 | 49.98 | 106.28 | 8.48 | 58.13 |
Assets (mDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Goodwill | 25.83 | 25.11 | |||
| Intangible assets total | 25.83 | 25.11 | |||
| Land and waters | 442.06 | 396.88 | |||
| Buildings | 78.08 | 76.88 | |||
| Machinery and equipment | 76.00 | 70.70 | |||
| Tangible assets total | 596.13 | 544.46 | |||
| Participating interests | 62.24 | 68.53 | |||
| Investments total | 1 985.17 | 2 470.49 | 2 580.59 | 84.58 | 85.77 |
| Non-current loans receivable | 12.68 | 19.30 | |||
| Long term receivables total | 12.68 | 19.30 | |||
| Inventories total | |||||
| Current trade debtors | 1 443.78 | 1 273.83 | |||
| Current owed by particip. interest comp. | 35.35 | 22.50 | |||
| Prepayments and accrued income | 76.80 | 81.67 | |||
| Current other receivables | 274.49 | 149.17 | |||
| Current deferred tax assets | 21.61 | 30.71 | |||
| Short term receivables total | 1 852.03 | 1 557.88 | |||
| Other current investments | 2.54 | 9.30 | |||
| Cash and bank deposits | 180.27 | 233.63 | |||
| Cash and cash equivalents | 182.81 | 242.92 | |||
| Balance sheet total (assets) | 1 985.17 | 2 470.49 | 2 580.59 | 2 754.06 | 2 475.43 |
Equity and liabilities (mDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 568.55 | 645.63 | 730.87 | 50.00 | 50.00 |
| Shares repurchased | 10.00 | ||||
| Other reserves | -6.94 | -2.89 | |||
| Retained earnings | - 104.52 | -49.98 | - 106.28 | 668.57 | 628.04 |
| Profit of the financial year | 104.52 | 49.98 | 106.28 | 8.48 | 58.13 |
| Minority interest (BS) | 2.72 | 0.97 | |||
| Shareholders equity total | 568.55 | 645.63 | 730.87 | 722.82 | 744.25 |
| Non-current loans from credit institutions | 297.28 | 293.28 | |||
| Non-current leasing loans | 21.76 | 19.83 | |||
| Non-current other liabilities | 9.69 | 8.63 | |||
| Non-current deferred tax liabilities | 8.90 | 3.70 | |||
| Non-current liabilities total | 337.62 | 325.45 | |||
| Current loans from credit institutions | 598.73 | 335.25 | |||
| Current trade creditors | 991.38 | 941.56 | |||
| Short-term deferred tax liabilities | 15.30 | 10.08 | |||
| Other non-interest bearing current liabilities | 69.95 | 94.21 | |||
| Accruals and deferred income | 18.26 | 24.63 | |||
| Current liabilities total | 1 693.62 | 1 405.73 | |||
| Balance sheet total (liabilities) | 568.55 | 645.63 | 730.87 | 2 754.06 | 2 475.43 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.