Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
RASMUS JAKOBSEN A/S — Credit Rating and Financial Key Figures
CVR number: 30364430
Energivej 20 A, 8500 Grenaa
tel: 86323511
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 56 034.00 | 49 033.16 | 40 652.01 | 27 884.52 | 37 011.12 |
| Employee benefit expenses | -42 571.05 | -36 991.39 | -32 627.81 | -30 800.39 | |
| Other operating expenses | -71.75 | - 616.50 | |||
| Total depreciation | -2 965.47 | -2 766.29 | -3 095.11 | -2 255.30 | |
| EBIT | 3 919.00 | 3 496.64 | 822.58 | -8 454.90 | 3 955.44 |
| Other financial income | 43.63 | 109.40 | 155.01 | 133.98 | |
| Other financial expenses | -1 202.12 | - 757.31 | -1 047.21 | - 551.27 | |
| Pre-tax profit | 2 440.00 | 2 338.15 | 174.67 | -9 347.10 | 3 538.15 |
| Income taxes | - 542.98 | -86.00 | 1 964.35 | - 810.12 | |
| Net earnings | 2 440.00 | 1 795.17 | 88.67 | -7 382.76 | 2 728.03 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Land and waters | 200.00 | 200.00 | 200.00 | ||
| Buildings | 578.06 | 830.37 | 308.66 | 251.67 | |
| Machinery and equipment | 9 564.39 | 8 368.28 | 7 076.86 | 6 754.88 | |
| Tangible assets total | 10 342.45 | 9 398.64 | 7 585.52 | 7 006.55 | |
| Investments total | 77 646.00 | 118.20 | 118.20 | 118.20 | 268.75 |
| Long term receivables total | |||||
| Inventories total | |||||
| Current trade debtors | 38 564.99 | 51 358.83 | 8 184.83 | 19 408.08 | |
| Current amounts owed by group member comp. | 1 130.77 | 1 051.82 | 1 293.07 | 1 123.32 | |
| Current owed by particip. interest comp. | 2 500.00 | ||||
| Prepayments and accrued income | 671.75 | 574.84 | |||
| Current other receivables | 679.47 | 1 527.85 | 18 606.17 | 2 316.13 | |
| Short term receivables total | 40 375.22 | 53 938.51 | 28 755.81 | 25 922.38 | |
| Cash and bank deposits | 23 364.62 | 14 198.18 | 10 810.22 | 3 271.80 | |
| Cash and cash equivalents | 23 364.62 | 14 198.18 | 10 810.22 | 3 271.80 | |
| Balance sheet total (assets) | 77 646.00 | 74 200.50 | 77 653.53 | 47 269.76 | 36 469.48 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 29 170.00 | 1 500.00 | 1 500.00 | 1 500.00 | 1 500.00 |
| Shares repurchased | 8 000.00 | ||||
| Retained earnings | -2 440.00 | 17 870.07 | 19 665.24 | 19 355.27 | 11 972.51 |
| Profit of the financial year | 2 440.00 | 1 795.17 | 88.67 | -7 382.76 | 2 728.03 |
| Shareholders equity total | 29 170.00 | 29 165.24 | 21 253.91 | 13 472.51 | 16 200.54 |
| Provisions | 6 456.72 | 4 350.35 | 2 386.00 | 1 891.00 | |
| Non-current loans from credit institutions | 1 064.00 | ||||
| Non-current leasing loans | 989.85 | 1 128.00 | 518.37 | 1 599.46 | |
| Non-current other liabilities | 4 033.76 | 3 983.87 | 4 111.86 | ||
| Non-current deferred tax liabilities | 3 963.61 | ||||
| Non-current liabilities total | 6 017.46 | 5 161.76 | 4 502.24 | 5 711.33 | |
| Current loans from credit institutions | 1 286.30 | 418.93 | 649.14 | 385.91 | |
| Advances received | 8 249.30 | ||||
| Current trade creditors | 19 084.82 | 17 297.24 | 10 724.95 | 8 122.20 | |
| Current owed to group member | 613.89 | 913.85 | 490.58 | 184.26 | |
| Short-term deferred tax liabilities | 2 192.37 | 408.09 | 505.12 | ||
| Other non-interest bearing current liabilities | 3 326.76 | 9 917.24 | 3 124.95 | 3 239.61 | |
| Accruals and deferred income | 16 147.88 | 11 511.29 | 229.50 | ||
| Current liabilities total | 32 561.08 | 46 887.51 | 26 909.01 | 12 666.61 | |
| Balance sheet total (liabilities) | 29 170.00 | 74 200.50 | 77 653.53 | 47 269.76 | 36 469.48 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.