Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
ADAM STILLADSER ApS — Credit Rating and Financial Key Figures
CVR number: 30247604
Unsbjergvej 13, Tornbjerg 5220 Odense SØ
adam@adamstilladser.dk
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 9 778.09 | 9 300.70 | 8 957.55 | 11 212.63 | 10 618.22 |
| Employee benefit expenses | -8 066.67 | -8 553.29 | -8 339.10 | -10 270.30 | -8 818.11 |
| Other operating expenses | - 166.34 | ||||
| Total depreciation | -1 095.66 | -1 215.68 | -1 216.05 | -1 225.17 | -1 005.78 |
| EBIT | 615.76 | - 468.27 | - 763.94 | - 282.84 | 794.33 |
| Other financial income | 42.61 | 32.08 | 48.24 | 51.60 | 57.55 |
| Other financial expenses | - 202.14 | - 345.15 | - 449.13 | - 485.40 | - 363.19 |
| Pre-tax profit | 456.23 | - 781.34 | -1 164.84 | - 716.64 | 488.68 |
| Income taxes | - 108.90 | 158.85 | 228.16 | 139.05 | - 120.70 |
| Net earnings | 347.33 | - 622.49 | - 936.68 | - 577.59 | 367.98 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Machinery and equipment | 8 061.01 | 7 247.33 | 6 292.39 | 5 424.21 | 4 655.09 |
| Tangible assets total | 8 061.01 | 7 247.33 | 6 292.39 | 5 424.21 | 4 655.09 |
| Investments total | |||||
| Long term receivables total | |||||
| Inventories total | |||||
| Current trade debtors | 992.04 | 359.61 | 684.38 | 702.82 | 613.06 |
| Current amounts owed by group member comp. | 1 587.12 | 1 446.05 | 1 730.59 | 1 849.91 | 1 989.01 |
| Prepayments and accrued income | 111.19 | 70.54 | 102.59 | 127.41 | 124.24 |
| Current other receivables | 1 466.03 | 1 314.83 | 963.83 | 899.11 | 680.10 |
| Short term receivables total | 4 156.38 | 3 191.03 | 3 481.38 | 3 579.26 | 3 406.41 |
| Balance sheet total (assets) | 12 217.39 | 10 438.36 | 9 773.78 | 9 003.47 | 8 061.50 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 125.00 | 125.00 | 125.00 | 125.00 | 125.00 |
| Retained earnings | 3 483.77 | 3 831.10 | 3 208.61 | 2 271.93 | 1 694.34 |
| Profit of the financial year | 347.33 | - 622.49 | - 936.68 | - 577.59 | 367.98 |
| Shareholders equity total | 3 956.10 | 3 333.62 | 2 396.93 | 1 819.34 | 2 187.32 |
| Provisions | 777.15 | 618.30 | 390.15 | 251.09 | 371.79 |
| Non-current leasing loans | 1 706.40 | 1 251.62 | 819.22 | 443.69 | |
| Non-current liabilities total | 1 706.40 | 1 251.62 | 819.22 | 443.69 | |
| Current loans from credit institutions | 3 370.25 | 3 731.72 | 4 598.07 | 4 351.69 | 4 109.67 |
| Current trade creditors | 325.65 | 460.19 | 400.84 | 425.12 | 275.07 |
| Short-term deferred tax liabilities | 47.96 | ||||
| Other non-interest bearing current liabilities | 2 033.87 | 1 042.91 | 1 168.57 | 1 712.53 | 1 117.64 |
| Current liabilities total | 5 777.73 | 5 234.82 | 6 167.48 | 6 489.34 | 5 502.38 |
| Balance sheet total (liabilities) | 12 217.39 | 10 438.36 | 9 773.78 | 9 003.47 | 8 061.50 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.