Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
MUNKSGAARD + ANDERSEN BYGHERRERÅDGIVNING A/S — Credit Rating and Financial Key Figures
CVR number: 30083709
Jagtvej 113 H, 2200 København N
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 6 052.66 | 5 569.56 | 5 916.03 | 7 130.65 | 6 698.63 |
| Employee benefit expenses | -4 643.15 | -3 962.35 | -4 238.87 | -4 931.66 | -5 051.93 |
| Total depreciation | -8.48 | -8.48 | -8.48 | ||
| EBIT | 1 401.02 | 1 598.73 | 1 668.67 | 2 198.99 | 1 646.69 |
| Other financial income | 40.53 | 12.18 | 1.47 | ||
| Other financial expenses | 4.83 | -85.58 | -5.14 | -25.25 | -13.88 |
| Pre-tax profit | 1 405.85 | 1 513.16 | 1 704.06 | 2 185.92 | 1 634.28 |
| Income taxes | - 321.23 | - 342.42 | - 392.57 | - 508.38 | - 391.36 |
| Net earnings | 1 084.63 | 1 170.73 | 1 311.49 | 1 677.53 | 1 242.92 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Machinery and equipment | 16.96 | 8.48 | |||
| Tangible assets total | 16.96 | 8.48 | |||
| Investments total | 94.57 | 97.02 | 106.81 | 109.48 | 112.22 |
| Long term receivables total | |||||
| Inventories total | |||||
| Current trade debtors | 1 184.44 | 938.17 | 1 771.11 | 1 500.64 | 1 834.10 |
| Prepayments and accrued income | 11.49 | 55.10 | 65.76 | 19.22 | |
| Current other receivables | 760.62 | 433.59 | 262.31 | ||
| Current deferred tax assets | 126.96 | ||||
| Short term receivables total | 2 072.03 | 1 383.25 | 2 088.52 | 1 566.41 | 1 853.32 |
| Other current investments | 655.99 | 581.87 | 622.22 | ||
| Cash and bank deposits | 746.79 | 797.92 | 4.19 | 1 768.17 | 1 108.35 |
| Cash and cash equivalents | 1 402.78 | 1 379.78 | 626.42 | 1 768.17 | 1 108.35 |
| Balance sheet total (assets) | 3 586.34 | 2 868.53 | 2 821.74 | 3 444.06 | 3 073.89 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 500.00 | 500.00 | 500.00 | 500.00 | 500.00 |
| Shares repurchased | 1 080.00 | 1 700.00 | 1 340.00 | 1 650.00 | 1 200.00 |
| Other reserves | - 100.00 | - 160.00 | |||
| Retained earnings | - 517.87 | -1 133.25 | -1 302.51 | -1 641.02 | -1 163.49 |
| Profit of the financial year | 1 084.63 | 1 170.73 | 1 311.49 | 1 677.53 | 1 242.92 |
| Shareholders equity total | 2 146.75 | 2 137.49 | 1 688.98 | 2 186.51 | 1 779.43 |
| Provisions | 74.58 | 49.20 | 31.74 | 14.47 | |
| Non-current liabilities total | |||||
| Current trade creditors | 206.86 | 2.44 | 51.00 | 54.53 | 50.00 |
| Current owed to participating | 35.93 | ||||
| Short-term deferred tax liabilities | 95.80 | 79.99 | 91.70 | 43.35 | |
| Other non-interest bearing current liabilities | 1 158.15 | 583.60 | 934.11 | 1 096.85 | 1 201.11 |
| Current liabilities total | 1 365.01 | 681.84 | 1 101.03 | 1 243.08 | 1 294.46 |
| Balance sheet total (liabilities) | 3 586.34 | 2 868.53 | 2 821.74 | 3 444.06 | 3 073.89 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.