Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
HEMONTO A/S — Credit Rating and Financial Key Figures
CVR number: 29839395
Skt. Clemens Torv 8 B, 8000 Aarhus C
info@hemonto.com
tel: 87421209
www.hemonto.com
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 26 126.45 | 17 687.88 | 19 365.02 | 19 998.10 | 25 813.57 |
| Employee benefit expenses | -21 110.65 | -17 161.64 | -14 397.67 | -16 404.00 | -22 494.30 |
| Other operating expenses | -2 008.13 | ||||
| Total depreciation | - 454.71 | - 147.27 | - 147.27 | - 147.27 | |
| EBIT | 4 561.09 | 526.24 | 2 811.95 | 3 446.83 | 3 171.99 |
| Other financial income | 123.11 | 160.30 | 261.29 | 295.99 | 106.33 |
| Other financial expenses | -81.58 | -32.04 | - 200.05 | -8.45 | -4.96 |
| Pre-tax profit | 4 602.62 | 654.50 | 2 873.19 | 3 734.36 | 3 273.37 |
| Income taxes | - 462.74 | - 218.25 | - 645.17 | - 777.54 | - 729.16 |
| Net earnings | 4 139.88 | 436.25 | 2 228.01 | 2 956.83 | 2 544.21 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Development expenditure | 18 480.58 | ||||
| Intangible assets total | 18 480.58 | ||||
| Buildings | 441.80 | 294.53 | 147.27 | ||
| Machinery and equipment | 16.00 | ||||
| Tangible assets total | 16.00 | 441.80 | 294.53 | 147.27 | |
| Investments total | 685.03 | 502.51 | 527.66 | 608.69 | 610.06 |
| Long term receivables total | |||||
| Inventories total | |||||
| Current trade debtors | 675.56 | 3 332.20 | 1 081.85 | 1 741.36 | 2 460.69 |
| Current amounts owed by group member comp. | 4 856.18 | 10 341.90 | 6 298.40 | 6 353.11 | 73.22 |
| Prepayments and accrued income | 145.86 | 403.12 | 536.65 | 401.44 | |
| Current other receivables | 1 106.77 | 552.29 | 593.93 | 385.38 | |
| Current deferred tax assets | 1 181.92 | 536.74 | 8.61 | 30.07 | |
| Short term receivables total | 6 784.37 | 14 856.03 | 8 872.40 | 9 233.67 | 3 350.80 |
| Cash and bank deposits | 23 091.51 | 1 802.12 | 6 064.86 | 3 544.43 | 7 426.76 |
| Cash and cash equivalents | 23 091.51 | 1 802.12 | 6 064.86 | 3 544.43 | 7 426.76 |
| Balance sheet total (assets) | 49 057.49 | 17 602.46 | 15 759.45 | 13 534.05 | 11 387.63 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 2 500.00 | 2 500.00 | 2 500.00 | 2 500.00 | 2 500.00 |
| Shares repurchased | 5 000.00 | 6 150.00 | 3 521.40 | ||
| Other reserves | 14 414.85 | ||||
| Retained earnings | -8 584.65 | 1 942.35 | -1 979.63 | -2 544.21 | |
| Profit of the financial year | 4 139.88 | 436.25 | 2 228.01 | 2 956.83 | 2 544.21 |
| Shareholders equity total | 12 470.08 | 2 936.25 | 11 670.37 | 9 627.19 | 6 021.40 |
| Provisions | 1 291.08 | ||||
| Non-current other liabilities | 1 446.23 | ||||
| Non-current deferred tax liabilities | 689.93 | 714.08 | 736.22 | 758.31 | |
| Non-current liabilities total | 1 446.23 | 689.93 | 714.08 | 736.22 | 758.31 |
| Current loans from credit institutions | 0.69 | 1.61 | |||
| Current trade creditors | 975.92 | 2 067.03 | 1 280.03 | 1 125.60 | 1 185.63 |
| Current owed to group member | 20 004.93 | 8 856.01 | |||
| Short-term deferred tax liabilities | 249.40 | 1 000.02 | |||
| Other non-interest bearing current liabilities | 10 508.00 | 2 721.76 | 2 094.97 | 1 794.02 | 2 422.26 |
| Accruals and deferred income | 2 361.24 | 330.77 | |||
| Current liabilities total | 33 850.10 | 13 976.27 | 3 375.00 | 3 170.63 | 4 607.92 |
| Balance sheet total (liabilities) | 49 057.49 | 17 602.46 | 15 759.45 | 13 534.05 | 11 387.63 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.