Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
WAIST ApS — Credit Rating and Financial Key Figures
CVR number: 29629986
Ellehaven 32, Trørød 2950 Vedbæk
riedanielhansen@get2net.dk
tel: 45863366
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | 221.08 | 354.08 | 387.34 | -25.27 | 923.16 |
| External services | -4.25 | -8.21 | -3.86 | -4.85 | -7.55 |
| Gross profit | 216.84 | 345.88 | 383.48 | -30.12 | 915.61 |
| EBIT | 216.84 | 345.88 | 383.48 | -30.12 | 915.61 |
| Other financial income | 45.42 | 43.57 | 38.23 | 38.55 | 28.50 |
| Other financial expenses | -1.37 | -27.29 | -13.05 | -16.66 | -42.47 |
| Pre-tax profit | 260.89 | 362.16 | 408.66 | -8.23 | 901.65 |
| Income taxes | -9.04 | -1.76 | -4.69 | 4.69 | 4.73 |
| Net earnings | 251.84 | 360.40 | 403.97 | -3.55 | 906.38 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Tangible assets total | |||||
| Holdings in group member companies | 532.69 | ||||
| Investments total | 532.69 | ||||
| Long term receivables total | |||||
| Inventories total | |||||
| Current amounts owed by group member comp. | 1 710.04 | 1 541.81 | 1 448.95 | 1 284.91 | 254.39 |
| Current other receivables | 0.01 | 0.05 | 0.23 | ||
| Current deferred tax assets | 0.03 | 0.18 | |||
| Short term receivables total | 1 710.04 | 1 541.81 | 1 448.99 | 1 285.14 | 254.62 |
| Other current investments | 70.78 | 80.29 | 348.24 | ||
| Cash and bank deposits | 0.27 | 161.75 | 199.81 | 301.30 | 1 932.86 |
| Cash and cash equivalents | 0.27 | 161.75 | 270.59 | 381.59 | 2 281.10 |
| Balance sheet total (assets) | 1 710.30 | 1 703.56 | 1 719.58 | 1 666.73 | 3 068.41 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 125.00 | 125.00 | 125.00 | 125.00 | 125.00 |
| Shares repurchased | 57.20 | 58.90 | 61.00 | 67.50 | 79.40 |
| Retained earnings | 19.04 | 211.99 | 511.39 | 847.86 | 764.91 |
| Profit of the financial year | 251.84 | 360.40 | 403.97 | -3.55 | 906.38 |
| Shareholders equity total | 453.09 | 756.29 | 1 101.36 | 1 036.82 | 1 875.69 |
| Non-current deferred tax liabilities | 4.69 | ||||
| Non-current liabilities total | 4.69 | ||||
| Current owed to participating | 146.31 | 190.44 | 244.21 | 235.32 | 144.05 |
| Current owed to group member | 1 106.61 | 752.53 | 365.19 | 390.47 | 795.55 |
| Short-term deferred tax liabilities | 248.99 | ||||
| Other non-interest bearing current liabilities | 4.29 | 4.31 | 4.13 | 4.13 | 4.13 |
| Current liabilities total | 1 257.21 | 947.27 | 613.53 | 629.91 | 1 192.71 |
| Balance sheet total (liabilities) | 1 710.30 | 1 703.56 | 1 719.58 | 1 666.73 | 3 068.41 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.