Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
CD HOLDING ApS — Credit Rating and Financial Key Figures
CVR number: 29522286
Egebjerghaven 85, 2750 Ballerup
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 500.83 | 559.92 | 760.50 | 659.03 | 453.29 |
| Total depreciation | - 182.39 | - 182.39 | - 182.39 | - 182.39 | - 182.39 |
| EBIT | 318.44 | 377.53 | 578.12 | 476.64 | 270.90 |
| Other financial income | 698.99 | 398.74 | 502.43 | 2 709.37 | 1 218.59 |
| Other financial expenses | -71.93 | -1 127.58 | -1 682.12 | -10.20 | -64.93 |
| Reduction non-current investment assets | - 375.00 | - 687.62 | - 518.75 | ||
| Net income from associates (fin.) | 3 608.94 | 1 723.36 | 2 516.17 | 5 001.99 | 6 572.01 |
| Pre-tax profit | 4 554.44 | 1 372.05 | 1 539.60 | 7 490.17 | 7 477.82 |
| Income taxes | - 221.21 | 74.98 | 128.42 | - 711.81 | - 362.97 |
| Net earnings | 4 333.23 | 1 447.03 | 1 668.01 | 6 778.37 | 7 114.85 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Land and waters | 4 351.04 | 4 168.65 | 3 986.26 | 3 803.87 | 3 621.48 |
| Tangible assets total | 4 351.04 | 4 168.65 | 3 986.26 | 3 803.87 | 3 621.48 |
| Holdings in group member companies | 8 155.82 | 7 179.18 | 7 995.35 | 10 997.34 | |
| Investments total | 8 155.82 | 7 179.18 | 7 995.35 | 10 997.34 | |
| Non-current loans receivable | 1 500.00 | 1 125.00 | 687.62 | 618.87 | |
| Non-current other receivables | 168.93 | 592.60 | 551.70 | ||
| Long term receivables total | 168.93 | 2 092.60 | 1 676.70 | 687.62 | 618.87 |
| Inventories total | |||||
| Current amounts owed by group member comp. | 2 631.13 | 4 531.18 | 3 112.93 | 14 102.95 | |
| Prepayments and accrued income | 20.00 | ||||
| Current other receivables | 60.00 | 672.24 | |||
| Current deferred tax assets | 1 094.50 | 697.05 | 781.07 | 803.86 | 1 329.19 |
| Short term receivables total | 3 745.63 | 5 228.23 | 3 893.99 | 863.86 | 16 104.38 |
| Other current investments | 13 234.12 | 10 009.03 | 11 299.01 | 16 008.84 | 19 693.31 |
| Cash and bank deposits | 13.29 | 484.68 | 26.34 | 776.58 | 43.16 |
| Cash and cash equivalents | 13 247.40 | 10 493.71 | 11 325.35 | 16 785.42 | 19 736.47 |
| Balance sheet total (assets) | 29 668.82 | 29 162.36 | 28 877.65 | 33 138.11 | 40 081.20 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 125.00 | 125.00 | 125.00 | 125.00 | 125.00 |
| Shares repurchased | 1 200.00 | 1 200.00 | 1 000.00 | 2 000.00 | 2 500.00 |
| Other reserves | 6 897.44 | 5 920.80 | 5 920.80 | 9 735.97 | |
| Retained earnings | 13 325.48 | 17 435.35 | 17 442.37 | 13 295.23 | 27 309.56 |
| Profit of the financial year | 4 333.23 | 1 447.03 | 1 668.01 | 6 778.37 | 7 114.85 |
| Shareholders equity total | 25 881.15 | 26 128.18 | 26 156.19 | 31 934.56 | 37 049.41 |
| Provisions | 44.92 | 44.35 | 43.78 | 43.21 | 42.64 |
| Non-current loans from credit institutions | 1 100.46 | 764.90 | 499.79 | 171.22 | 24.58 |
| Non-current liabilities total | 1 100.46 | 764.90 | 499.79 | 171.22 | 24.58 |
| Current loans from credit institutions | 1 221.23 | 1 438.33 | 1 104.94 | 296.98 | 649.20 |
| Current trade creditors | 83.97 | 14.00 | 16.00 | 17.00 | 130.30 |
| Current owed to participating | 213.97 | 185.18 | 545.79 | 206.96 | 510.36 |
| Current owed to group member | 2.57 | ||||
| Short-term deferred tax liabilities | 336.33 | 244.24 | 93.56 | 1 198.41 | |
| Other non-interest bearing current liabilities | 786.78 | 343.19 | 417.59 | 465.61 | 476.32 |
| Current liabilities total | 2 642.29 | 2 224.93 | 2 177.89 | 989.13 | 2 964.59 |
| Balance sheet total (liabilities) | 29 668.82 | 29 162.36 | 28 877.65 | 33 138.11 | 40 081.20 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.