CD HOLDING ApS — Credit Rating and Financial Key Figures
CVR number: 29522286
Egebjerghaven 85, 2750 Ballerup
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Fiscal period length | 12 | 12 | 12 | 12 | 12 |
Net sales | |||||
Gross profit | 653.77 | 500.83 | 559.92 | 760.50 | 659.03 |
Total depreciation | - 182.39 | - 182.39 | - 182.39 | - 182.39 | - 182.39 |
EBIT | 471.38 | 318.44 | 377.53 | 578.12 | 476.64 |
Other financial income | 1 785.81 | 698.99 | 398.74 | 502.43 | 2 709.37 |
Other financial expenses | -87.07 | -71.93 | -1 127.58 | -1 682.12 | -10.20 |
Reduction non-current investment assets | - 375.00 | - 687.62 | |||
Net income from associates (fin.) | 2 598.13 | 3 608.94 | 1 723.36 | 2 516.17 | 5 001.99 |
Pre-tax profit | 4 768.26 | 4 554.44 | 1 372.05 | 1 539.60 | 7 490.17 |
Income taxes | - 462.86 | - 221.21 | 74.98 | 128.42 | - 711.81 |
Net earnings | 4 305.40 | 4 333.23 | 1 447.03 | 1 668.01 | 6 778.37 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Intangible assets total | |||||
Land and waters | 4 533.43 | 4 351.04 | 4 168.65 | 3 986.26 | 3 803.87 |
Tangible assets total | 4 533.43 | 4 351.04 | 4 168.65 | 3 986.26 | 3 803.87 |
Holdings in group member companies | 7 894.57 | 8 155.82 | 7 179.18 | 7 995.35 | 10 997.34 |
Participating interests | 1 002.31 | ||||
Investments total | 8 896.87 | 8 155.82 | 7 179.18 | 7 995.35 | 10 997.34 |
Non-current loans receivable | 1 500.00 | 1 125.00 | 687.62 | ||
Non-current other receivables | 203.42 | 168.93 | 592.60 | 551.70 | |
Long term receivables total | 203.42 | 168.93 | 2 092.60 | 1 676.70 | 687.62 |
Inventories total | |||||
Current amounts owed by group member comp. | 2 631.13 | 4 531.18 | 3 112.93 | ||
Current owed by particip. interest comp. | 0.01 | ||||
Prepayments and accrued income | 35.41 | 20.00 | |||
Current other receivables | 60.00 | ||||
Current deferred tax assets | 257.82 | 1 094.50 | 697.05 | 781.07 | 803.86 |
Short term receivables total | 293.24 | 3 745.63 | 5 228.23 | 3 893.99 | 863.86 |
Other current investments | 11 961.81 | 13 234.12 | 10 009.03 | 11 299.01 | 16 008.84 |
Cash and bank deposits | 213.47 | 13.29 | 484.68 | 26.34 | 776.58 |
Cash and cash equivalents | 12 175.29 | 13 247.40 | 10 493.71 | 11 325.35 | 16 785.42 |
Balance sheet total (assets) | 26 102.25 | 29 668.82 | 29 162.36 | 28 877.65 | 33 138.11 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Share capital | 125.00 | 125.00 | 125.00 | 125.00 | 125.00 |
Shares repurchased | 1 200.00 | 1 200.00 | 1 200.00 | 1 000.00 | 2 000.00 |
Other reserves | 7 388.50 | 6 897.44 | 5 920.80 | 5 920.80 | 9 735.97 |
Retained earnings | 9 729.02 | 13 325.48 | 17 435.35 | 17 442.37 | 13 295.23 |
Profit of the financial year | 4 305.40 | 4 333.23 | 1 447.03 | 1 668.01 | 6 778.37 |
Shareholders equity total | 22 747.92 | 25 881.15 | 26 128.18 | 26 156.19 | 31 934.56 |
Provisions | 45.50 | 44.92 | 44.35 | 43.78 | 43.21 |
Non-current loans from credit institutions | 1 391.78 | 1 100.46 | 764.90 | 499.79 | 171.22 |
Non-current liabilities total | 1 391.78 | 1 100.46 | 764.90 | 499.79 | 171.22 |
Current loans from credit institutions | 261.18 | 1 221.23 | 1 438.33 | 1 104.94 | 296.98 |
Current trade creditors | 82.57 | 83.97 | 14.00 | 16.00 | 17.00 |
Current owed to participating | 333.44 | 213.97 | 185.18 | 545.79 | 206.96 |
Current owed to group member | 185.45 | 2.57 | |||
Short-term deferred tax liabilities | 544.56 | 336.33 | 244.24 | 93.56 | |
Other non-interest bearing current liabilities | 509.87 | 786.78 | 343.19 | 417.59 | 465.61 |
Current liabilities total | 1 917.07 | 2 642.29 | 2 224.93 | 2 177.89 | 989.13 |
Balance sheet total (liabilities) | 26 102.25 | 29 668.82 | 29 162.36 | 28 877.65 | 33 138.11 |
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions

... and more!
No registration needed.