Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
GUMPEL & CO ApS — Credit Rating and Financial Key Figures
CVR number: 29517045
Rungsted Havn 28, 2960 Rungsted Kyst
tel: 45864986
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 1 875.23 | 2 435.70 | 2 609.07 | 2 362.51 | 1 122.21 |
| Employee benefit expenses | -1 808.20 | -2 156.99 | -2 202.44 | -2 297.75 | -2 498.42 |
| EBIT | 67.03 | 278.71 | 406.62 | 64.76 | -1 376.21 |
| Other financial income | 7.86 | ||||
| Other financial expenses | -57.73 | -55.34 | - 107.44 | -42.71 | -70.17 |
| Pre-tax profit | 9.30 | 223.37 | 299.18 | 29.91 | -1 446.38 |
| Income taxes | -0.37 | -45.17 | -70.77 | -8.14 | 313.97 |
| Net earnings | 8.93 | 178.20 | 228.41 | 21.77 | -1 132.41 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Tangible assets total | |||||
| Investments total | 159.64 | 159.64 | 159.64 | 163.77 | 221.00 |
| Non-current loans receivable | 60.00 | 60.00 | 60.00 | 60.00 | 52.81 |
| Long term receivables total | 60.00 | 60.00 | 60.00 | 60.00 | 52.81 |
| Finished products/goods | 3 001.23 | 3 492.70 | 4 477.41 | 4 980.64 | 3 960.14 |
| Inventories total | 3 001.23 | 3 492.70 | 4 477.41 | 4 980.64 | 3 960.14 |
| Current trade debtors | 36.15 | 83.53 | 134.88 | ||
| Current other receivables | 5.00 | 5.00 | 5.00 | 4.50 | 51.39 |
| Current deferred tax assets | 313.97 | ||||
| Short term receivables total | 5.00 | 5.00 | 41.15 | 88.03 | 500.24 |
| Cash and bank deposits | 802.63 | 318.37 | 728.35 | 1 122.72 | 20.62 |
| Cash and cash equivalents | 802.63 | 318.37 | 728.35 | 1 122.72 | 20.62 |
| Balance sheet total (assets) | 4 028.49 | 4 035.70 | 5 466.55 | 6 415.15 | 4 754.80 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 125.00 | 125.00 | 125.00 | 125.00 | 125.00 |
| Shares repurchased | 200.00 | ||||
| Retained earnings | 1 951.22 | 1 960.15 | 1 938.35 | 2 166.76 | 2 188.53 |
| Profit of the financial year | 8.93 | 178.20 | 228.41 | 21.77 | -1 132.41 |
| Shareholders equity total | 2 085.15 | 2 263.35 | 2 491.76 | 2 313.53 | 1 181.12 |
| Non-current liabilities total | |||||
| Current loans from credit institutions | 421.98 | ||||
| Advances received | 17.18 | 17.18 | 12.92 | 10.52 | 22.38 |
| Current trade creditors | 252.56 | 998.56 | 1 147.24 | 2 108.39 | 2 434.65 |
| Current owed to participating | 931.79 | 310.06 | 1 092.51 | 1 100.55 | 475.41 |
| Current owed to group member | 146.44 | 82.35 | 81.68 | 290.05 | |
| Short-term deferred tax liabilities | 0.37 | 45.54 | 116.31 | 78.91 | |
| Other non-interest bearing current liabilities | 594.99 | 318.66 | 524.13 | 513.20 | 219.25 |
| Current liabilities total | 1 943.34 | 1 772.35 | 2 974.78 | 4 101.62 | 3 573.68 |
| Balance sheet total (liabilities) | 4 028.49 | 4 035.70 | 5 466.55 | 6 415.15 | 4 754.80 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.