Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
MOUSEFLOW ApS — Credit Rating and Financial Key Figures
CVR number: 29314500
Flæsketorvet 68, 1711 København V
info@mouseflow.com
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 34 411.59 | 36 303.94 | 35 776.36 | 42 562.18 | 40 370.65 |
| Employee benefit expenses | -11 168.48 | -15 214.94 | -16 726.37 | -21 181.56 | -28 513.23 |
| Total depreciation | -1 951.87 | -2 767.40 | -3 572.73 | -4 595.87 | -5 847.00 |
| EBIT | 21 291.24 | 18 321.59 | 15 477.26 | 16 784.76 | 6 010.42 |
| Other financial income | 242.95 | 156.48 | 212.63 | 631.44 | 258.59 |
| Other financial expenses | -22.96 | -31.58 | - 392.47 | - 180.96 | - 896.38 |
| Net income from associates (fin.) | - 105.31 | 2 982.40 | 826.64 | ||
| Pre-tax profit | 21 511.24 | 18 341.19 | 15 297.41 | 20 217.64 | 6 199.27 |
| Income taxes | -4 737.61 | -4 081.45 | -3 386.03 | -3 953.68 | -1 226.69 |
| Net earnings | 16 773.63 | 14 259.74 | 11 911.38 | 16 263.96 | 4 972.58 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Development expenditure | 4 742.66 | 5 057.26 | 6 234.53 | 9 138.66 | 10 791.66 |
| Intangible assets total | 4 742.66 | 5 057.26 | 6 234.53 | 9 138.66 | 10 791.66 |
| Tangible assets total | |||||
| Holdings in group member companies | 1 015.18 | 0.00 | 0.00 | ||
| Investments total | 209.10 | 1 224.28 | 209.10 | 209.10 | 209.10 |
| Long term receivables total | |||||
| Inventories total | |||||
| Current trade debtors | 480.90 | 348.46 | 651.72 | 840.45 | 154.84 |
| Current amounts owed by group member comp. | 25 147.01 | 19 306.97 | 19 751.64 | 11 415.51 | 563.19 |
| Prepayments and accrued income | 253.06 | 135.84 | 394.75 | 815.44 | 714.45 |
| Current other receivables | 1 743.33 | 10 129.50 | 1 256.50 | 756.27 | 453.87 |
| Short term receivables total | 27 624.30 | 29 920.76 | 22 054.61 | 13 827.67 | 1 886.35 |
| Cash and bank deposits | 2 850.53 | 6 456.68 | 8 952.98 | 20 163.36 | 16 436.19 |
| Cash and cash equivalents | 2 850.53 | 6 456.68 | 8 952.98 | 20 163.36 | 16 436.19 |
| Balance sheet total (assets) | 35 426.60 | 42 658.99 | 37 451.23 | 43 338.80 | 29 323.31 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 125.00 | 125.00 | 125.00 | 125.00 | 125.00 |
| Shares repurchased | 14 808.79 | 14 166.22 | 10 993.11 | 13 998.73 | 3 683.24 |
| Other reserves | 3 699.28 | 4 959.85 | 4 862.93 | 7 128.16 | 8 417.50 |
| Retained earnings | -16 727.07 | -14 259.74 | -11 911.38 | -16 263.96 | -4 972.58 |
| Profit of the financial year | 16 773.63 | 14 259.74 | 11 911.38 | 16 263.96 | 4 972.58 |
| Shareholders equity total | 18 679.63 | 19 251.07 | 15 981.05 | 21 251.89 | 12 225.74 |
| Provisions | 1 043.39 | 1 112.60 | 1 359.08 | 2 001.12 | 1 129.62 |
| Non-current liabilities total | |||||
| Current loans from credit institutions | 125.76 | 75.26 | |||
| Advances received | 153.09 | 199.72 | 194.10 | 194.10 | 195.51 |
| Current trade creditors | 863.81 | 1 014.30 | 2 270.33 | 1 940.20 | 1 655.13 |
| Current owed to group member | 2 685.52 | 6 982.25 | 1 181.24 | 2 013.10 | |
| Short-term deferred tax liabilities | 4 196.56 | 4 012.24 | 3 139.55 | 1 667.52 | 1 331.85 |
| Other non-interest bearing current liabilities | 1 155.38 | 882.41 | 1 770.86 | 1 103.55 | 1 391.40 |
| Accruals and deferred income | 6 649.23 | 9 204.41 | 11 555.02 | 13 041.55 | 11 318.78 |
| Current liabilities total | 15 703.58 | 22 295.32 | 20 111.11 | 20 085.79 | 15 967.94 |
| Balance sheet total (liabilities) | 35 426.60 | 42 658.99 | 37 451.23 | 43 338.80 | 29 323.31 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.